Loading...
ACFR FY 2008-2009COMPREHENSIVE ANNUAL FINANCIAL REPORT For the Year Ended June 30, 2009 Old Poway Park Train Depot Dedicated October 20, 2009 City of Poway Poway, California Comprehensive Annual Financial Report For the year ended June 30, 2009 PREPARED BY THE CITY OF POWAY, CALIFORNIA FINANCE DEPARTMENT City of Poway Basic Financial Statements For the year ended June 30, 2009 Table of Contents i Page INTRODUCTORY SECTION Table of Contents ....................................................................................................................................................... i Letter of Transmittal ................................................................................................................................................ v Principal Officials .................................................................................................................................................. xiii Organizational Chart ............................................................................................................................................ xiv GFOA Certificate of Achievement for Excellence in Financial Reporting ..................................................... xv FINANCIAL SECTION Independent Auditors’ Report .............................................................................................................................. 1 Management’s Discussion and Analysis (Required Supplementary Information) ................................... 3 Basic Financial Statements: Government – Wide Financial Statements: Statement of Net Assets ............................................................................................................................ 16 Statement of Activities and Changes in Net Assets.............................................................................. 18 Fund Financial Statements: Governmental Fund Financial Statements: Balance Sheet ....................................................................................................................................... 24 Reconciliation of Governmental Funds Balances Sheet to the Government-Wide Statement of Net Assets ............................................................................. 26 Statement of Revenues, Expenditures and Changes in Fund Balances ................................................................................................... 28 Reconciliation of Governmental Statement of Revenues, Expenditures, and Changes in Fund Balances to the Government-Wide Statement of Activities and Changes in Net Assets ................................................................................... 30 Proprietary Fund Financial Statements: Statement of Net Assets ..................................................................................................................... 32 Statement of Revenues, Expenses and Changes in Fund Net Assets .......................................... 33 Statement of Cash Flows .................................................................................................................... 34 Fiduciary Fund Financial Statements: Statement of Fiduciary Net Assets ................................................................................................... 36 Notes to Basic Financial Statements ............................................................................................................ 37 City of Poway Basic Financial Statements For the year ended June 30, 2009 Table of Contents, Continued ii Page FINANCIAL SECTION, Continued Required Supplementary Information: Budgetary Information ............................................................................................................................. 78 Budgetary Comparison Schedule – General Fund ............................................................................... 79 Budgetary Comparison Schedule – Low/Moderate Income Housing Special Revenue Fund ...... 80 Defined Benefit Pension Plans ................................................................................................................. 81 Supplementary Information: Non-Major Governmental Funds: Combining Balance Sheet ......................................................................................................................... 88 Combining Statement of Revenues, Expenditures and Changes in Fund Balances ........................ 94 Non-Major Special Revenue Funds: City of Poway RDA Debt Service Fund .................................................................................... 99 Fire Protection ............................................................................................................................. 100 800 MHz Communication System ........................................................................................... 101 Gas Tax ......................................................................................................................................... 102 Street Improvement ................................................................................................................... 103 Drainage Special ......................................................................................................................... 104 Maintenance Districts ............................................................................................................... 105 Miscellaneous Grants ................................................................................................................. 106 Community Development Block Grant .................................................................................. 107 Transportation Development Act ............................................................................................ 108 Proposition A Special ................................................................................................................ 109 Royal Mobilehome Park Administration ................................................................................ 110 Traffic Congestion AB 2928 ....................................................................................................... 111 Bette Bendixen ........................................................................................................................... 112 Poway Road Beautification ....................................................................................................... 113 Poway Valley Senior Center Endowment ............................................................................... 114 Old Poway Park Tree ................................................................................................................. 115 Poway Public Arts Special Revenue Fund .............................................................................. 116 Kumeyaay Endowment ............................................................................................................ 117 Poway Fine Arts Center ............................................................................................................ 118 Senior Volunteer Patrol ............................................................................................................. 119 Prop 1B Transportation Bond Special Revenue Fund ........................................................... 120 Storm Water Management Special Revenue Fund ................................................................ 121 Fire Equipment Trust Special Revenue Fund ......................................................................... 122 Public Art Trust Special Revenue Fund .................................................................................. 123 Regional Arterial Mitigation Special Revenue Fund ............................................................. 124 Mary Patricia Ross ...................................................................................................................... 125 Library Permanent ..................................................................................................................... 126 City Debt Service Fund .............................................................................................................. 127 Park Improvement Capital Project Fund ................................................................................ 128 Municipal Improvement Capital Project Fund ...................................................................... 129 City of Poway Basic Financial Statements For the year ended June 30, 2009 Table of Contents, Continued iii Page FINANCIAL SECTION, Continued Internal Service Funds: Combining Statement of Net Assets ..................................................................................................... 132 Combining Statement of Revenues, Expenses and Changes in Net Assets .................................... 133 Combining Statement of Cash Flows ................................................................................................... 134 Agency Funds: Statement of Fiduciary Net Assets ........................................................................................................ 136 Combining Statement of Changes in Assets and Liabilities .............................................................. 137 STATISTICAL SECTION Net Assets by Component – Current and Prior Three Years ......................................................................... 140 Changes in Net Assets for Governmental Activities – Current and Prior Three Years ............................. 141 Changes in Net Assets for Business-Type Activities – Current and Prior Three Years ............................. 143 Fund Balances, Governmental Funds – Last Ten Fiscal Years ....................................................................... 144 Changes in Fund Balances, Governmental Funds – Last Ten Fiscal Years .................................................. 146 Assessed Value of Taxable Property General Property Tax – Last Ten Fiscal Years .................................. 148 Direct and Overlapping Property Tax Rates General Property Tax – Last Ten Fiscal Years .................... 150 Principal Secured Property Tax Payers General Property Tax – Current Year and Nine Years Ago ............................................................................................................ 151 Assessed Value of Taxable Property Redevelopment Tax Increment Property Tax – Last Ten Fiscal Years .......................................................................................................... 152 Redevelopment Property Tax Levies and Collections – Last Ten Fiscal Years ........................................... 154 General Property Tax Levies and Collections – Last Ten Fiscal Years ......................................................... 155 Ratios of Outstanding Debt by Type - Last Ten Fiscal Years ......................................................................... 156 Ratios of General Bonded Debt Outstanding – Last Ten Fiscal Years .......................................................... 158 Direct and Overlapping Debt as of June 30, 2009 ............................................................................................ 159 Legal Debt Margin Information – Last Ten Fiscal Years ................................................................................. 160 Pledged Revenue Coverage – Last Ten Fiscal Years ....................................................................................... 162 Demographic and Economic Statistics – Last Ten Calendar Years ............................................................... 163 Principal Employers – Current and Prior Three Years ................................................................................... 164 Full-Time-Equivalent City Employees by Function – Last Six Fiscal Years ................................................. 165 Operating Indicators – Current and Prior Three Years ................................................................................... 166 Capital Assets Statistics – Current and Prior Three Years .............................................................................. 167 iv This page intentionally left blank. DON HIGGINSON, Mayor CARL KRUSE, Deputy Mayor MERRILEE BOYACK, Councilmember JIM CUNNINGHAM, Councilmember BETTY REXFORD, Councilmember CITY OF POWAY City Hall Located at 13325 Civic Center Drive Mailing Address: P.O. Box 789, Poway, California 92074-0789 www.poway.org January 23, 2010 Honorable Mayor and Members of the City Council Poway, California This Comprehensive Annual Financial Report (CAFR) is prepared in order to provide you and the community with a report of the financial transactions of the City of Poway, for the year ended June 30, 2009. Responsibility for the accuracy, completeness, and fairness of the report rests with the City. We believe that the data, as presented, is accurate in all material aspects; that it is presented in a manner designed to fairly set forth the financial position and results of operations of the City, as measured by the financial activity of its various fund types; and that all disclosures necessary to enable the reader to gain the maximum understanding of the City's financial affairs have been included. The significant accounting policies of the City are described in the Notes to Financial Statements. These accounting policies have been approved by the City's independent certified public accountants, and are in conformance with the recommendations of the American Institute of Certified Public Accountants and the Governmental Accounting Standards Board (GASB). This report is prepared following the guidelines set forth by the Government Finance Officers Association of the United States and Canada and the California Society of Municipal Finance Officers. In accordance with the above-mentioned guidelines, the report is divided into three sections: 1. Introductory Section - including this letter of transmittal, the City's organizational chart, and the list of principal officers. 2. Financial Section - including the independent report from the City's certified public accountants, management’s discussion and analysis, basic financial statements, notes to financial statements, and required supplementary information. 3. Statistical Section - including other pertinent unaudited financial tables and information that presents historical trends, demographics, and miscellaneous data about the City. Management’s discussion and analysis (MD&A) immediately follows the independent auditor’s report and provides a narrative introduction, overview, and analysis of the basic financial statements. MD&A complements this letter of transmittal and should be read in conjunction with it. Annual Financial Report January 23, 2010 Page vi vi The Reporting Entity and Its Services Included within the City's financial statements is the financial information of the Poway Redevelopment Agency and the Poway Public Financing Authority. Although the entities are legally separate from the City, their financial operations are closely related. Their activities are included with the activities of the City, because the City Council serves as the Board of Directors and is able to impose its will on both entities. There is, therefore, a financial benefit/burden relationship. This financial presentation is in accordance with GASB Codification, Section 2100. The City of Poway was incorporated December 1, 1980, under the general laws of the State of California. The City operates under a Council-Manager form of government and provides the following services: public safety (law enforcement), community services, development services, public works, general administrative services, and capital improvements. The Poway Redevelopment Agency was established April 26, 1983, pursuant to the State of California Health and Safety Codes, Section 33000, entitled "Community Redevelopment Law." Its purpose is to eliminate blighted areas by encouraging the development of residential, commercial, industrial, recreational, and public facilities. The Poway Public Financing Authority is a joint powers authority organized pursuant to the State of California Government Code, Section 6500. The authority exists under a Joint Exercise of Power Agreement dated October 8, 1991, between the City of Poway and the Poway Redevelopment Agency. Its purpose is to assist in financing and refinancing projects for the benefit of the City and the Agency. History Poway, from Indian words meaning "where the waters meet," first gained prominence in the 1800s as an important link in Southern California's stagecoach network. Today the City is a thriving, civic-spirited community, located in the coastal foothills of San Diego County, just twenty miles north of downtown San Diego and three miles east of Interstate 15. The City of Poway flourishes with a family-oriented population of 51,126 and covers 39 square miles with elevations ranging from 450 to 2,250 feet above sea level. Poway is a full-service general-law city governed by a council of five members-at-large serving staggered four-year terms. In 1990, the City had its first mayor directly elected by the voters. The City absorbed existing special districts as of February 1, 1981. The City provides water, sewage collection, fire, paramedic, parks and recreation, planning and building, street maintenance, and redevelopment services. Law enforcement services are contracted through the San Diego County Sheriff’s Department, and wastewater treatment is provided by the City of San Diego. Poway is predominately a single-family community that has the lowest crime rate in the County. The Poway Unified School District is a top performer in the State and nation, and is a source of great pride for the City. As part of San Diego County, Poway has a relatively dry climate with frost-free temperatures over 300 days per year, and rainfall of about 10 inches, which falls principally between October and April. The average daytime temperature in Poway is about 74° F. Poway has been popularly dubbed the "City in the Country." Poway has set aside over 65 percent of total land use as open space, nearly 3,000 acres of dedicated public open space, 568 acres of developed parkland featuring community parks and centers, and 82 miles of riding and hiking trails. Poway has the third highest median household income in San Diego County, at $105,350 for 2009. Annual Financial Report January 23, 2010 Page vii vii Home lots are often larger than in most other areas, with a median sales price of $373,500 in June 2009. Like many areas of the country, especially in Southern California, the June 2009 median sales price represents a 17.9% decrease from the June 2008 median sales price of $455,000. While Poway has not been immune to the national downturn in housing prices, Poway’s property tax base has not been materially affected as of this date. Economic Condition and Outlook Economic Development: Poway's local economy is based primarily on automobile and transportation related sales, general consumer goods, and business and industry. New retail development in the Poway Business Park in recent years has generated substantial growth in sales tax. While automobile sales have traditionally led the way, with the development of the Business Park, other sectors such as business and industry and general consumer goods have helped to diversify the City’s sales tax base. While diversification has helped, the slow down in the larger economy is still reflected in the City’s sales tax revenue. In Fiscal Year 2009, Poway’s sales tax revenues decreased, because of the continued slowing of consumer spending, especially in the automobile sector, and the loss of sales tax being reported in Poway by Gateway Computers. The loss of sales tax from Gateway had been anticipated, and had already been factored into the City’s budget. However, the extent of the decline in automobile sales was not anticipated. The future of the auto industry is unsure. For this reason, we expect sales tax revenues from automobile sales in Fiscal Year 2010 to continue to decrease. The Poway Business Park remains a strong component of the local and regional economy. The Business Park now represents approximately 8.9 million square feet of developed space, with an average overall vacancy rate of 7.9%, which is among the lowest in San Diego County through the second quarter of 2009. In addition, the Park is comprised of approximately 532 businesses, a workforce of more than 18,000 people, and is a substantial contributor to the City’s sale tax revenue. In Fiscal Year 2010, the Business Park will see little new development activity as developers, lenders and business owners seek to weather the recession while looking for early signs of economic recovery. However, the relocation of General Atomics which occupies one million square feet in the Business Park was a highlight in 2009, bringing more than 3,000 professional positions to the City. As the national economy slowly turns toward recovery, the Poway Business Park is well positioned to be a strong growth center for San Diego County in the years ahead. Partnering with the Chamber of Commerce, the City has continued the “Poway: Your First Choice” campaign to promote the importance of shopping locally. The City recently co-sponsored ads for local movie theaters, and promoting the Road of Cars. Community discount cards that will enable patrons to secure discounts from Chamber of Commerce member businesses were distributed for the 2009 holiday shopping season. Redevelopment: Staff is actively pursuing new tenants to occupy the vacant auto dealer parcels along Poway Road. This high priority project will create an anchor business at the end of Poway Road that will bring customers to both new and existing businesses. Redevelopment Services is soliciting restaurant operators that are interested in developing a full- service restaurant on the 1.23-acre Agency-owned site adjacent to the Hampton Inn & Suites Hotel in the Poway Business Park. The goal is to create a synergy between the hotel and the restaurant that can serve guests, and create a regional dining destination. Annual Financial Report January 23, 2010 Page viii viii Major Accomplishments The City started the year with high expectations and a manageable list of both long and short-term goals and objectives for the year. These goals and objectives for the City included: ƒ Continued emphasis on strong financial planning; ƒ Reduced water consumption City-wide; ƒ Strengthen the City’s Disaster Preparedness System; ƒ Remain the safest community in San Diego County; ƒ Workforce Housing Development; ƒ Continue Technology Initiatives; and ƒ Develop Master Plan for Community Park. Fiscal Responsibility: Poway was faced with challenges over the last year due to the effect of economic changes at the national, State, and regional levels. However, because of prudent financial management, and a focus on accurate revenue projections, the City has been able to fund equipment and facilities replacement, build reserves, and fund capital improvements without making significant service level cuts. The City also undertook efforts to improve operational and program efficiencies in light of slowing revenue growth. The City continues to strive for a diversified local economy. With minimal opportunities for revenue growth anticipated in the future, largely due to the availability of undeveloped land, the City has concentrated on the expenditure side of its budget and maintained focus on long-term sustainability. The City plans to assess and evaluate its budget at least quarterly and will make additional adjustments as necessary to ensure a sustainable budget. Water Conservation: In Spring 2009, the City’s main water supplier – Metropolitan Water District of Southern California – announced mandatory water curtailments beginning July 1, 2009. For Poway, the mandatory reduction from the San Diego County Water Authority equated to approximately an 8% reduction of the average amount of water used during fiscal years 2005, 2006, and 2007. Simultaneously, the City’s cost to purchase raw water increased sharply, by approximately 40% in less than one year. Anticipating reduced water deliveries, as well as increased costs, in March 2009, the City of Poway established a five-pillar approach to achieve the necessary conservation and assist customers in making long-term, sustainable change to how they use our limited water supply. These pillars include: enhanced public education; additional incentive programs; water-savings projects at City-owned properties; implementation of a more progressive rate structure; and enforcement of water waste violations. On July 1, 2009 the City implemented mandatory water use restrictions, including limitations on outdoor watering. During winter and spring 2009, the City conducted a water rate study. The City’s rates required adjustment because of the increased raw water costs. At the same time, the City Council considered alternative rate structures to better promote conservation. In August 2009, the City Council approved implementation of an inclining block rate structure for single-family residential customers to replace the previous uniform rate structure. The new rate structure took effect with water bills mailed after September 1, 2009. Initial results indicate that Powegians have responded to the call for conservation. Water use in Poway between July and September 2009 is down approximately 20% compared to the same period in 2008. Disaster Preparedness: To protect the lives of fire fighters, and to provide for greater structure protection, the City created the Wildfire Defensible Space Program (WDSP). The program requires 100 Annual Financial Report January 23, 2010 Page ix ix feet of defensible space be cleared around habitable structures within the Wildfire Urban Interface Area. Staff continues to work with residents to ensure that the amount of flammable vegetation is significantly reduced on properties. To date, 916 private properties have been identified as needing to comply with the WDSP, with 822 properties completed. Similarly, approximately 18-acres of City property near structures has been thinned and trimmed. In 2009, the City continued to improve its Emergency Planning and Disaster Preparedness activities. These improvements build upon the effectiveness of the recently adopted Emergency Operations Plan and creation of a revamped Emergency Operations Center (EOC). The City remains committed to training employees, implementing measures to minimize our risk to the effects of disasters, and provide educational opportunities to community members. Staff received refresher training on the use of WebEOC, AlertSanDiego emergency notification system, Disaster Service Worker, and care and shelter operations. The Red Cross awarded the City an $80,000 grant to improve its care and shelter operation capabilities. These funds are being used to establish three care and shelter sites by partnering with local faith-based organizations, training their congregation members, and pre- positioning supplies. A workshop on “Community Partnering for Disaster Response” was held with representatives from local businesses, churches, schools, and emergency responder agencies attending. The workshop provided an opportunity for community sectors to share information and discuss the various supporting roles each will perform during a disaster. The community was invited to a demonstration of fire suppressing gels and fire protection products. Poway’s Community Emergency Response Teams (CERT) consists of 64 members divided into three separate groups. In 2009, CERT members attended four training sessions. Housing: Last year, the Housing Element of the General Plan was updated. State law mandates that the Housing Element be updated at least every five years. The Housing Element contains the City’s overall goals, objectives, policies and programs, and addresses the City’s affordable housing needs. The State Department of Housing and Community Development has approved and accepted the City’s Housing Element. This update represents a significant accomplishment and collaborative effort by staff and City Council. The construction of The Meadows affordable for-sale housing is now complete. The project, which includes 30 homes, is located on Metate Road just west of Community Road. The entire development is affordable to households at low and moderate income levels and includes a variety of “green” energy efficient elements including photovoltaic systems, dual pane windows, low-flow toilets, tankless water heaters, energy efficient appliances, and drought-tolerant landscaping. The City Council approved the construction of 71 affordable apartment units located on Brighton Avenue near Midland Road, adjacent to Old Poway Park. The project will feature a Craftsman style two-story design with ample open space and on-site resident services. Construction is scheduled to begin in 2010, and will be part of the overall revitalization efforts within Old Poway Park. Extensive traffic improvements to Midland Road and construction of the Train Depot were completed in old Poway this year. Design is also underway of 62 affordable family apartment units at Monte Vista near Pomerado Hospital. The site, situated on 2.5 acres, will have underground parking with almost 50% of the site dedicated to open space for use by residents. The townhomes will be designed in a contemporary architectural style that will enhance the surrounding uses. Monte Vista will offer onsite resident services and will include numerous “green” energy features. Annual Financial Report January 23, 2010 Page x x Witch Creek Fire Rebuilding Efforts: Staff has provided personalized service to assist in obtaining project approval and building permits for the 90 families that lost their homes due to the Witch Creek Fire. This program has been very successful. As of December 1, 2009, building plans for 51 homes had been submitted for review, of which 46 building permits have been issued and 29 homes have been completed and approved for occupancy. Public Safety: The City of Poway remains the safest City in San Diego County. The Sherriff’s Department continued its aggressive zero-tolerance policy toward gang related crimes. The Department also reduced calls for service at multi-family housing complexes by employing a strategic community policing outreach program and partnered with code compliance, and apartment managers. In fiscal year 2008, the Fire Department responded to 3,829 emergency responses. Approximately 70% of the incidents were Emergency Medical Services (EMS) related. The Paramedics used new automated handheld devices for initiating and processing the ambulance billing. This new equipment is carried on all engines and ambulances. Safety Services also improved its ability to deliver service to the community. A new engine designed for a wildland fire was purchased in 2009. The hydraulic rescue tools on truck 3773 have been upgraded. This truck company provides the community with the tools commonly referred to as the “Jaws of Life.” The new state-of-the-art cutting and prying tools that are engineered to cut and pry the advanced metals used in today’s automobiles, which continue to be designed and constructed to better protect occupants. With significant upgrades to our waterline infrastructure, the City has greater capacity and improved ability to serve and protect both residents and firefighters from wildfires. Community Services: The Community Services Department offered a wide variety of cultural, social, and recreational services for all ages. Staff organized and hosted 24 community-wide events, such as Christmas in the Park and Community Day; and 36 smaller-scaled events that showcased the City’s unique facilities and park settings. In 2009, budgetary constraints led to operational changes and internal reorganization within the department. However, staff managed these changes without significant service reductions from the prior year. Operational changes included improvements in technology and automation. This reduced staff time and enhanced customer access to program and facility information through web content and automated phone trees, and enabled youth sports leagues to better control their field lighting expenses. A focus on staff development equipped lead employees to identify and achieve continued operational efficiencies. Reduced City resources created new partnership opportunities. For example, the Poway Chamber of Commerce has assumed responsibility for Community Day activities by organizing a street fair; and the Poway Community Association has assumed responsibility for the Community Day Parade. Major On-going Initiatives Community Park Master Plan: Community Park is a 22.3-acre park with a combination of passive and active uses which include: ball fields, skate park, swim center, tennis courts, dog park, and a senior center. This is a major initiative that will include active participation from several departments. The Community Park Master Plan effort will focus on significant community input from public hearings to open houses. As part of this planning effort, staff met with the community to get input on how the park is used and how it could best be improved. The Master Plan will be completed during 2010. Capital Improvement Projects: There are 19 CIP projects that are either under construction or are substantially complete. Some of the major projects are the Espola Road Pipeline, the Oak Knoll Road Annual Financial Report January 23, 2010 Page xi xi Improvement project, the Highlands Ranch Pump Station Replacement, the Iron Mountain Park & Ride, and the 2008-09 Street Overlay project. There are 7 CIP projects totaling approximately $3.5 million that are in the pre-construction phase. These include the High Valley Pump Station, the Settled Water Launder Replacement project and the 2009-10 Street Overlay project. There are 16 CIP projects totaling approximately $13.9 million that are in various stages of design. It is expected that construction on most of these will begin within the next 2 years. Some of the major projects currently being designed are the County Water Authority Treated Water Connection and Clearwell Pipeline replacement, the Boulder Mountain Reservoir Replacement, the High Valley Waterline Replacement and the St. Andrews Lift Station Reconstruction. Technology Upgrades: The City’s web site continues to improve over time. Online services such as e-Zoning, and Business Registration applications and renewals, have been added to its functionality. The City is updating and improving the layout and graphics of the web site to provide easier access to our online applications, improved navigation to the commonly used functions, and to implement functionality that was not available during its initial launch. Of note, the site has improved search capabilities and staff has improved the content management tools that are used to keep the web sites updated. In January 2009, the Customer Service Division implemented CRW’s LicenseTrak application that provide staff the ability to track, review and issue Business Certificates and Regulatory Licenses. Businesses can now apply, pay, and print their business certificate all online. Approximately 25 existing servers at City Hall will be replaced with a four blade server configuration in which most of the existing server will be virtualized. Virtualization technology allows for multiple servers to reside on a single Blade Server reducing the electrical consumption and amount of physical hardware in the data center. The City will also centralize storage with a new Storage Area Network (SAN) appliance. This project is expected to be completed by January 2010. Early last year, Development Services contracted with CRW Systems to provide municipal tracking software. Their product, TRAKiT, will provide a significant benefit to staff, management, and our customers. Staff will have the ability to track the status, progress, and history of all projects, permits, and Code Compliance cases in one easily accessible place. This new system will be a significant change to the way the City does business and interacts with its customers. The greater efficiency, accountability, and transparency it provides will continue to reap benefits for a long time to come. All new projects, permits, Code Compliance cases, and inspection records will be entered into the new system. Basic information on many of our historical records that predate the system will also be available. The electronic versions of our records will reduce the need for paper files, better organize the routing and reviewing process, and link to our existing GIS system to graphically display the relationship between different projects and land parcels. Project information will be accessible to any staff member in the City at their own computer, greatly reducing the need to track down particular staff members to answer most questions. Another technology focus has been the further development of the City’s Geographic Information System (GIS). The most important GIS enhancement this fiscal year was the beginning of the Water and Wastewater Data Conversion project. This included the scanning of over 16,000 as-built engineering drawings that were used to interpolate the data into GIS format. When complete, this detailed information will greatly assist the Development Services staff with engineering design and Annual Financial Report January 23, 2010 Page xii xii provide Public Works operations staff with the information needed for maintenance and emergency repairs. Sustainability Initiatives: The City will be replacing old lighting at City Hall, the Poway Center for the Performing Arts (PCPA), the Poway Library, and all of its Fire Stations with energy-efficient interior lighting. The City is also working on future upgrades to the air conditioning system at the PCPA and the Library. A recent review of electricity use at eight City buildings showed that an investment of about $55,000 could save over $20,000 each year, save 175,000 kilowatt hours of electricity annually, and reduce our the City’s carbon dioxide output by 76 tons. The City is scheduled to receive $1.3 million for a variety of projects under the American Recovery and Reinvestment Act (ARRA). Those projects include funding for streets maintenance and repair, enhancing disabled access to public walkways, and providing traffic enforcement equipment to the Poway Sheriff’s Department to help lower the number of traffic accidents along our major corridors, such as Highway 67. In addition, the City will receive $212,000 in funding to retrofit the Public Works Operations Center with solar technology, allowing us to lower our operating costs and recoup our matching investment over a shorter period of time. This dovetails nicely with the City’s overall efforts to reduce operating costs by retrofitting our facilities with energy efficiency measures, such as lighting replacements, smart controllers, occupancy sensors, and others. This project will save the City thousands of dollars a year and reduce the City’s green house gas emissions. The solar installation is scheduled for completion in 2010. Accounting System and Budgetary Control The City's accounting records for governmental fund types and the Agency funds are maintained on the modified accrual basis of accounting. The modifications to the accrual basis of accounting are described in the Notes to Financial Statements. The accounting records for proprietary funds (water and sewer) and the internal service funds are maintained on the full accrual basis of accounting. Accordingly, revenues are recognized in the accounting period earned, and expenses are recognized in the period incurred. In developing and evaluating the City's accounting system, consideration is given to the adequacy of internal accounting controls. Internal accounting controls are designed to provide reasonable, but not absolute, assurance regarding (1) the safeguarding of assets against loss from unauthorized use or disposition, and (2) the reliability of financial records for preparing financial statements and maintaining accountability of assets. The concept of reasonable assurance recognizes that the cost of a control should not exceed the benefits likely to be derived. The evaluation of this cost/benefit relationship requires estimates and judgments by management. All internal control evaluations occur within the above framework. We believe that the City's internal accounting controls adequately safeguard assets and provide reasonable assurance of proper recording of financial transactions. Financial transactions are continuously updated in the City’s computerized financial reporting system, and all managers have instant access to the current budget information for which they are responsible. These financial reports compare the budgeted figures to the recorded transactions and compute the resulting variance. These reports form the basis of the budgetary control system that allows for the timely review and continuous assessment of the financial position and results of operations. Annual Financial Report January 23, 2010 Page xiii xiii Additionally, an encumbrance system is employed as an extension of the formal budget integration. The estimated purchase order amounts are encumbered prior to releasing the order to a vendor. Purchase orders which would result in an overrun of balances at the functional level, are normally not released until budget transfers are approved by the City Manager or additional appropriations are authorized by the City Council. Open encumbrances are reported as annual reservations of fund balances at year-end. The level of budgetary control (the level on which expenditures may not legally exceed appropriations) is the individual fund level. Other financial reports available for management and legislative review include quarterly reports of investments and Capital Improvement Projects. At the end of six months, a midyear report is distributed, which assesses the City's financial position and results of operations and projects activity for the remainder of the fiscal year. The interim report forms the basis for the budget projections for the upcoming fiscal year's budget. A budget review committee, consisting of five Council-designated citizens, reviews the City's financial operations and budget controls twice each year. During Fiscal Year 2006-07, the City, for the sixth time, adopted a two-year budget covering Fiscal Years 2007-08 and 2008-09. The City’s investment policy is reviewed annually for changes in State regulations and is approved by the City Council. Since Fiscal Year 1996-97, the City has utilized a professional investment management company to assist in the investment of its funds. The investment management company actively monitors the portfolio and advises the City of various investment strategies that assist the City in meeting its stated investment goals of (1) safety of principal, (2) liquidity, and (3) return on investment. Risk Management The City of Poway is a member of the California Joint Powers Insurance Authority (Authority), a consortium of approximately 122 public entities. The Authority's governing board consists of one member from each participating entity and is responsible for the selection of management as well as budgeting and finance. Insurance activities are financed by charges to members, and no long-term debt has been incurred. Actual annual premiums are determined using a retrospective method. At June 30, 2009, for general liability, the City is self-insured for each loss to the extent of $30,000. Losses between $30,001 and $10,000,000 are shared by the participating entities. Costs of covered claims between $10,000,001 and $50,000,000 are paid by excess insurance. As for workers compensation, the City is responsible for the first $50,000 of each claim. Costs between $50,001 and $2,000,000 are shared by the participating entities. Costs between $2,000,001 and $200,000,000 are paid by excess insurance purchased by the Authority. The Authority does maintain reserves, which are regularly reviewed by an independent third party. Because of the low deductible amounts of the self- insurance program, the City does not maintain reserves or a sinking fund for its unpaid claims and judgments. They are expended as they occur, and the City intends to pay all of its unpaid claims and judgments from available resources. Independent Audit The Government Code of the State of California requires general law cities such as Poway to be audited annually by independent certified public accountants selected by the City Council. This requirement has been met and the auditors' independent report is included in this report. Also, please refer to the Management Discussion and Analysis section for an in-depth review of this year’s Financial Statements. Annual Financial Report January 23, 2010 Page xiv xiv GFOA Certificate of Achievement for Excellence in Financial Reporting The Government Finance Officers Association of the United States and Canada (GFOA) has awarded a Certificate of Achievement for Excellence in Financial Reporting to the City of Poway, California, for its comprehensive annual financial report for the fiscal year ended June 30, 2008. In order to be awarded a Certificate of Achievement for Excellence in Financial Reporting, a government must publish an easily readable, efficiently organized Comprehensive Annual Financial Report whose contents conform to program standards. Such reports must satisfy both generally accepted accounting principles and applicable legal requirements. A Certificate of Achievement is valid for a period of one year only. We believe that our current report conforms to the program requirements, and we are submitting it to the GFOA to determine its eligibility for the certificate. Acknowledgments Preparation of the City's Comprehensive Annual Financial Report is an undertaking of the Administrative Services Department. Special credit is due to Andrew White, Finance Manager; Maria Weston, Senior Accountant; Kelli Sherman, Accountant; and the entire Finance Division staff. Their yearlong hard work and dedication have made this report possible. We also thank the City Council for their interest and support in planning and conducting the financial operations of the City in a responsible and progressive manner. Respectfully submitted, __________________________________ _________________________________ Penny Riley Steve Didier Interim City Manager Director of Administrative Services xv City Council Mayor Don Higginson Deputy Mayor Carl Kruse Council: Merrilee Boyack Jim Cunningham Betty Rexford Appointed Officials City Manager Rod Gould Assistant City Manager Penny Riley City Attorney Lisa Foster City Clerk Linda Troyan Administrative Personnel Director of Administrative Services/Treasurer Steve Didier Director of Development Services Robert Manis Director of Public Works Leah Browder Director of Redevelopment Services & Community Services Dena Fuentes Director of Safety Services Mark Sanchez CitizensCITY OF POWAYORGANIZATION CHARTCity CouncilPlanning CommissionRedevelopment AgencyCity ClerkCity AttorneyCouncilCommitteesxAttorneyCommitteesCity Manager/ Executive Directorxvi RedevelopmentSiAdministrativeSiCommunitySiDevelopmentSiPublicWkSafetySiServicesServicesServicesServicesWorksServices1. Human Resources2. Customer Services3. Finance4. Information 1. Leisure Services2. Lake Operations3. Aquatics Center4. Performing Arts1. Planning2. BuildingInspection3. Capital Projects1. Fleet Maintenance2. Water Supply3. Sewer Pumping &Disposal1. Fire Suppression2. Fire Prevention3. Paramedics4. Law Enforcement1. RedevelopmentServices2. Redevelopment3. Economic Technology5. Support Services6. Risk Management7. Capital ManagementgCenter5. Old Poway Park6. Library 7. Interpretive Centerpj4. LandDevelopment5. EngineeringInspection6. TrafficEngineeringp4. Water Distribution5. Wastewater Collection6. Maintenance Control7. Street Maintenance8. Drainage Maintenance9. Facilities Maintenance10. Trails & Open SpaceDevelopment4. Housing Programpp11. Park & Landscape Maint.12. Storm Water Mgmt13. Reclaimed Water14. Special District Admin. xvii This page intentionally left blank. xviii INDEPENDENT AUDITORS’ REPORT To the Honorable Mayor and Members of the City Council of the City of Poway Poway, California We have audited the accompanying financial statements of the governmental activities, the business-type activities, each major fund, and the aggregate remaining fund information of the City of Poway, California (City), as of and for the year ended June 30, 2009, which collectively comprise the City’s basic financial statements as listed in the table of contents. These financial statements are the responsibility of the City’s management. Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with generally accepted auditing standards in the United States and the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion. Subsequent to the financial statements date of June 30, 2009 and the year then ended, the State of California (State) has borrowed, deferred paying certain revenues and proposed taking other funds from local governments including, cities, counties, districts, and agencies. These actions by the State include:  8% of Property Taxes borrowed – to be repaid in three years  Gas Tax payments deferred – two deferral periods during fiscal year 2009-2010  Redevelopment Agency funds – to be taken for fiscal year 2009-2010 and 2010-2011 These above amounts are very significant to the local governments and may affect their ongoing operations. Certain lawsuits are in process to stop such State actions. The State Legislature has passed a bill which allows local governments to securitize the 8% of property taxes borrowed by the State. For more detailed information, see Note 18 of the Notes to Basic Financial Statements. 2 To the Honorable Mayor and Members of the City Council of the City of Poway Poway, California Page 2 In our opinion, the basic financial statements referred to above present fairly, in all material respects, the respective financial position of the governmental activities, the business-type activities, each major fund, and the aggregate remaining fund information of the City as of June 30, 2009, and the respective changes in financial position and cash flows, where applicable, thereof for the year then ended in conformity with generally accepted accounting principles in the United States. In accordance with Government Auditing Standards, we have also issued our report dated January 22, 2010, on our consideration of the City’s internal control over financial reporting and on our tests of its compliance with certain provisions of laws, regulations, contracts, and grant agreements and other matters. The purpose of that report is to describe the scope of our testing of internal control over financial reporting and compliance and the results of that testing, and not to provide an opinion on the internal control over financial reporting or on compliance. That report is an integral part of an audit performed in accordance with Government Auditing Standards and should be considered in assessing the results of our audit. As described in Note 1 to the basic financial statements, the City implemented Governmental Accounting Standards Board Statements No. 49, Accounting and Financial Reporting for Pollution Remediation Obligations, No. 52, Land and Other Real Estate Held as Investments by Endowments, No. 55, The Hierarchy of Generally Accepted Accounting Principles for State and Local Governments, and No. 56, Codification of Accounting and Financial Reporting Guidance Contained in AICPA Statements on Auditing Standards. The accompanying Required Supplementary Information, such as Management’s Discussion and Analysis, budgetary information, budgetary comparison schedules and Schedule of Funding Progress of Defined Benefit Pension Plans as listed in the table of contents, is not a required part of the basic financial statements but is supplementary information required by the Governmental Accounting Standards Board. We have applied certain limited procedures, which consisted principally of inquiries of management regarding the methods of measurement and presentation of the Required Supplementary Information. However, we did not audit the information and express no opinion on the Required Supplementary Information. Our audit was conducted for the purpose of forming opinion on the financial statements that collectively comprise the City’s basic financial statements. The accompanying Supplementary Information is presented for purpose of additional analysis and is not a required part of the basic financial statements. The Supplementary Information has been subjected to the auditing procedures applied in the audit of the basic financial statements and, in our opinion, is fairly stated in all material respects in relation to the basic financial statements taken as a whole. The Introductory and Statistical Sections have not been subjected to the auditing procedures applied in the audit of the basic financial statements and, accordingly, we express no opinion on them. San Diego, California January 22, 2010 MANAGEMENT’S DISCUSSION AND ANALYSIS As management of the City of Poway (City), we offer readers of the City’s financial statements this narrative overview and analysis of the financial activities of the City for the fiscal year ended June 30, 2009. It should be read in conjunction with the accompanying transmittal letter beginning on page i and the accompanying basic financial statements. All amounts, unless otherwise indicated, are expressed in thousands of dollars. FINANCIAL HIGHLIGHTS • The City’s net assets increased by 7% to $138,006 as a result of this year’s operations. • During the year, the City’s taxes, other governmental revenues and business activity revenues exceeded expenses by $8,839. • Governmental net assets were $64,403. • The total revenues from all sources were $127,365. • The total cost of all City programs was $118,527. • The General Fund reported excess expenditures over revenues and other financing sources (uses) of $1,925. • Actual revenues received in the General Fund were less than the final budget by $1,684 while actual expenditures were $6,789 less than final budget before other financing sources and uses. • At the end of the fiscal year, unreserved fund balance for the General Fund was $32,153 or 87% of total General Fund expenditures (excluding other financing uses). USING THIS ANNUAL REPORT This annual report consists of a series of financial statements. The three components of the financial statements are: (1) Government-wide financial statements, which include the Statement of Net Assets and the Statement of Activities. These statements provide information about the activities of the City as a whole. (2) Fund financial statements describe how City services are financed in the short term as well as what resources are available for future spending. Fund financial statements also report the City’s operations in more detail than the government-wide statements by providing information about the City’s most significant funds. (3) Notes to the financial statements. Reporting the City as a Whole The Statement of Net Assets and the Statement of Activities (Government-wide) A frequently asked question regarding the City’s financial health is whether the year’s activities contributed positively to the overall financial well-being. The Statement of Net Assets and the Statement of Activities report information about the City as a whole and about its activities in a way that helps answer this question. These statements include all assets and liabilities using the accrual basis of accounting, which is similar to the accounting used by most private-sector companies. All of the current year’s revenues and expenses are accounted for regardless of when cash is received or paid. These two statements report the City’s net assets and changes thereto. Net assets, the difference between assets and liabilities, are one way to measure the City’s financial health, or financial position. Over time, increases or decreases in net assets are an indicator of whether the financial health is improving or deteriorating. However, it is important to consider other nonfinancial factors such as changes in the City’s property tax base or condition of the City’s roads to accurately assess the overall health of the City. 4 The Statement of Net Assets and the Statement of Activities present information about the following: • Governmental activities - All of the City’s basic services are considered to be governmental activities, including general government, public safety, public works, and community services. Property taxes, sales taxes, motor vehicle license fees and franchise fees finance most of these activities. • Proprietary activities/Business-type activities - The City charges a fee to customers to cover all or most of the cost of the services provided. The City’s Water and Sewer systems are reported in this category. • Component unit - The City’s governmental activities include the blending of one separate legal entity: the Poway Redevelopment Agency. Although legally separate, this “component unit” is important because the City is financially accountable for it. Reporting the City’s Most Significant Funds Fund Financial Statements The fund financial statements provide detailed information about the most significant funds - not the City as a whole. Some funds are required to be established by State law and by bond covenants. However, management establishes many other funds that aid in the administration of resources for particular purposes or to meet legal responsibilities associated with the usage of certain taxes, grants, and other money. The City’s two kinds of funds, governmental and proprietary, use different accounting approaches as explained below. • Governmental funds - Most of the City’s basic services are reported in governmental funds. Governmental funds focus on how resources flow in and out with the balances remaining at year-end that are available for spending. These funds are reported using an accounting method called modified accrual, which measures cash and all other financial assets that can readily be converted to cash. The governmental fund statements provide a detailed short- term view of the City’s general government operations and the basic services it provides. Governmental fund information shows whether there are more or fewer financial resources that can be spent in the near future to finance the City’s programs. We describe the relationship (or differences) between governmental activities (reported in the Statement of Net Assets and the Statement of Activities) and governmental funds through a reconciliation in Note 1 in the Notes to Basic Financial Statements. • Proprietary funds - When the City charges customers for the services it provides, these services are generally reported in proprietary funds. Proprietary funds are reported in the same way that all activities are reported in the Statement of Net Assets and the Statement of Activities. The City as Trustee Reporting the City’s Fiduciary Responsibilities The City is the trustee, or fiduciary, for certain amounts held on behalf of developers, property owners, and others. These fiduciary activities are reported in separate Statements of Fiduciary Net Assets and Changes in Fiduciary Net Assets. The City is responsible for ensuring that the assets are used for their intended purposes. Therefore, fiduciary activities are excluded from the City’s other financial statements because the assets cannot be used to finance operations. 5 THE CITY AS A WHOLE Our analysis focuses on the net assets (Table 1) and changes in net assets (Table 2) of the City’s governmental and business activities. The City’s combined net assets for the fiscal year ended June 30, 2009, were $138,006. The City has chosen to account for its water and sewer operations as enterprise funds, which is shown as Business-Type Activities on Table 1. The City’s net assets for governmental activities increased 4% from $61,716 to $64,403. The following is an explanation of the governmental activity changes between fiscal years as shown in Table 1: ƒ Current and other assets decreased $3,276 or 1.8% principally due to decreases in prepaid items and lease receivable. The prepaid items decreased because the City’s insurance premium for fiscal year 2009-10 was not due until after July 1, 2009 of this year; and the lease receivable decreased due to scheduled principal pay downs. ƒ Capital assets decreased $3,580 (net of depreciation and disposition) as detailed in Table 4. Additions were made for construction in progress for various City projects including the Poway Road Mixed Use project, Machinery and Equipment for the purchase of vehicles and generators for emergency use, with deletions for construction in progress for items moved to Business Activity, land sales, and retired vehicles, along with depreciation. ƒ Governmental long-term debt decreased $7,047. The decrease is primarily due to the scheduled principal payments. (See Table 5 for additional detail.) Assets: Current and other assets $ 175,442 $ 178,718 $ 37,257 $ 35,927 $ 212,699 $ 214,645 Capital assets 195,035 198,615 40,696 36,420 235,731 235,035 Total assets 370,477 377,333 77,953 72,347 448,430 449,680 Liabilities: Long-term debt outstanding 294,554 301,601 1,883 2,043 296,437 303,644 Other liabilities 11,520 14,016 2,467 2,853 13,987 16,869 Total liabilities 306,074 315,617 4,350 4,896 310,424 320,513 Net assets: Invested in capital assets, net of debt 36,714 28,805 39,128 34,658 75,842 63,463 Restricted 99,252 101,384 280 282 99,532 101,666 Unrestricted (71,563) (68,473) 34,195 32,511 (37,368) (35,962) Total net assets $ 64,403 $ 61,716 $ 73,603 $ 67,451 $ 138,006 $ 129,167 2009 2008 TotalGovernmentalBusiness-Type 2009 2008 2009 2008 Table 1 City of Poway Net Assets (in Thousands) Activities Activities 6 ƒ Other liabilities decreased by a net $2.5 million. The decrease was related to the timing of a few large payments, including payments in the previous fiscal year for the City’s annual street slurry seal program which had caused an increase in that fiscal year’s year- end balance. There were no unusual items. ƒ Invested in capital assets net of debt increased $7.9 due to the amortization of debt and additions not funded by debt. ƒ Restricted net assets remained relatively unchanged, decreasing by $2,132, or 2.1%. ƒ Unrestricted net assets, the part of net assets that can be used to finance day-to-day operations without constraints established by debt covenants or other legal requirements, decreased by $3,090, or 4.51%, primarily due to current year operations and the continued expenditure of capital project funds. Governmental Activities The cost of all Governmental activities this year was $91,817 as shown on Table 2 and 2.1. Of this cost, $11,809 was paid for by those who directly benefited from the programs, $7,936 was subsidized by grants received from other governmental organizations for both capital and operating activities, and $74,761 was financed through general City revenues. Overall governmental program revenues, including intergovernmental aid and fees for services were $19,745. Items of significance within Table 2 are: Revenues: ƒ Charges for services increased by 7.5% primarily due having the rate adjustments from the City’s fee study completed in the previous fiscal year implemented for the full fiscal year. ƒ Grants and contributions decreased by 31.6% primarily because of reimbursements related to the Witch Creek Fire disaster that were received in the previous fiscal year. ƒ The General Revenue category decreased 3.7% primarily due to decreases in sales tax and investment earnings. Expenses: ƒ General Government Expenses increased $4,645 or 25.0%. The increase was related to spending on projects for which financial assistance was provided, but that were not capitalized. ƒ The Public Safety line increased by 1.0%. There were no significant changes in this category. ƒ Public Works had a 5.7% increase in expenses. This increase was primarily due to the correction of the classification of Maintenance District expenses to the Public Works category, offset by reduced street maintenance spending. ƒ The Development Services department decreased by $141, or 2.6%. The decrease was caused because of reduced staffing in the capital improvement project division. ƒ Community Services decreased by $2,134 or 11.6%. The decrease was because of the above mentioned correction of the Maintenance District expenses offset by an increase in tax shift and tax increment payments. ƒ Interest and fiscal charges decreased by 2.0%. There were no significant changes in this category. 7 Revenues: Program revenues: Charges for services $ 11,809 $ 10,988 $ 25,367 $ 25,247 $ 37,176 $ 36,235 Operating grants and contributions 5,826 6,479 5,826 6,479 Capital grants and contributions 2,110 5,129 - - 2,110 5,129 General revenues: Property taxes 51,191 50,669 - - 51,191 50,669 Other taxes 12,934 15,432 - - 12,934 15,432 Other 10,486 11,354 7,642 2,362 18,128 13,716 Total revenues 94,356 100,051 33,009 27,609 127,365 127,660 Expenses: General government 23,261 18,616 23,261 18,616 Public safety 19,228 19,039 19,228 19,039 Public works 11,214 10,608 11,214 10,608 Development svcs 5,226 5,367 5,226 5,367 Community svcs 16,196 18,330 16,196 18,330 Interest and charges 16,692 17,038 16,692 17,038 Water 18,698 17,535 18,698 17,535 Sewer 8,011 7,744 8,011 7,744 Total expenses 91,817 88,998 26,709 25,279 118,526 114,277 Change in net assets before transfers 2,539 11,053 6,300 2,330 8,839 13,383 Transfers 148 331 (148) (331) - - Change in net assets after transfers 2,687 11,384 6,152 1,999 8,839 13,383 Net assets - 7/1 61,716 50,332 67,451 65,452 129,167 115,784 Net assets - 6/30 $ 64,403 $ 61,716 $ 73,603 $ 67,451 $ 138,006 $ 129,167 2009 200820092008 2009 2008 Table 2 City of Poway Changes in Net Assets (in Thousands) Governmental Business-Type TotalActivitiesActivities 8 General government $ 23,261 $ 18,616 $ 819 $ 2,429 $ (22,442) $ (16,187) Public safety 19,228 19,039 2,792 2,385 (16,436) (16,654) Public works 11,214 10,607 8,943 8,842 (2,271) (1,765) Development services 5,226 5,367 1,716 1,871 (3,510) (3,496) Community services 16,196 18,330 5,475 7,069 (10,721) (11,261) Interest and fiscal chgs 16,692 17,038 - - (16,692) (17,038) Totals $ 91,817 $ 88,997 $ 19,745 $ 22,596 $ (72,072) $ (66,401) Program Revenues Net Cost of Services Total Cost 2009 of Services 2009 2009 2008 Table 2.1 Net Cost of Governmental Activities (in Thousands) 20082008 Fiscal Year 2009 Governmental Activities (Graphic representation of Table 2 in percentages) Net Cost of Governmental Activities The City’s programs include: General Government, Public Safety, Public Works, and Community Services. Each program’s net cost (total cost less revenues generated by the activities) is presented on Table 2.1. The net cost shows the extent to which the City’s general taxes support each of the City’s programs. Sources of Revenue Program Expenses Property  Taxes 54% Other  Taxes 14% Charges for  Services 13% Investment  Income 10% Operating  Grants 6% Capital  Grants 2%Other 1% Development  Services 6%Public Works 12% Interest on  Long Term Debt 18% Community  Services 18% General Gov't 25% Public Safety 21% 9 Total resources available during the year to finance governmental operations were $156,221 consisting of Net Assets at July 1, 2008, of $61,716, Program Revenues of $19,745, General Revenues of $74,612 and $148 of Transfers. Total Governmental Activities during the year were $91,817; thus Net Assets increased by $2,687 to $64,403. There were no unusual items that contributed to this increase. As discussed previously, property taxes, investment earnings and franchise taxes had increases that did contribute to the growth in Net Assets. Business-Type Activities Net assets of the Proprietary Funds (Business-Type activities) at June 30, 2009, as reflected in Table 1 were $73,603. As shown in Table 2, program revenues were $25,367, while the cost of providing all Proprietary (Business-Type) Activities this year was $26,709 resulting in a loss of $1,342. However, the additional $7,494 of other revenues and transfers resulted in a Net Assets increase of $6,152 or 9%. Fiscal Year 2009 Total Cost of Services, Program Revenues & Net Cost – Business Activities (in thousands) Water $ 18,698 $ 17,535 $ 16,715 $ 16,806 $ (1,983) $ (729) Sewer 8,011 7,744 8,652 8,441 641 697 Totals $ 26,709 $ 25,279 $ 25,367 $ 25,247 $ (1,342) $ (32) Total Cost Program 2009 2008 Net Cost 2009 2008 2009 2008 of Servicesof Services Revenue ($25,000) ($20,000) ($15,000) ($10,000) ($5,000) $0 $5,000 $10,000 $15,000 $20,000 $25,000 Fiscal Year 2009 Total Cost of Services, Program Revenues & Net Cost Governmental Activities (in Thousands) Total Cost of Services Program Revenues Net Cost General Govt Public Safety Public Works Community Services Interest & Fiscal Charges Development Services -$5,000 $0 $5,000 $10,000 $15,000 $20,000 Water Sewer Total Cost of Services Program Revenues Net Cost 10 Major Funds Budgetary Highlights General Fund: The final appropriations for the City’s General Fund at year-end were $5,105 more than actual expenditures prior to other financing uses. The largest component of the budget to actual variance was principally in the Capital Outlay category where several projects were budgeted but are not yet complete. The General Government category was under budget primarily due to the implementation of a new city-wide cost allocation model, which resulted in a revised allocation of General Government expenses across a broader range of funds. The Public Safety category’s expenditures were less than budgeted due to lower overtime costs than expected in Fire Suppression and an unfilled contract position in Law Enforcement Services. Actual revenues fell short of the final budget by $1,684 (excluding other financing sources). The major variances were in Taxes and Intergovernmental. The Taxes category fell short because of a greater than expected decrease in sales tax. This phenomenon was not isolated to the City of Poway, as many cities in San Diego County and across California experienced similar decreases. The Intergovernmental category primarily was higher because of additional reimbursements received related to the Witch Creek Fire. During the fiscal year the City undertook quarterly budget updates instead of just its traditional midyear budget update. During these reviews the current budgeted expenditures were reduced in all categories, but none of the individual adjustments were significant No unusual items contributed to the savings in the other categories, though in light of the current economy all departments were encouraged to take a close look at all expenditure activity and achieve savings where possible. . Housing Special Revenue Fund: The significant increase in this fund balance is due to the budget variance in the Capital Outlay category related primarily to four affordable housing projects that are expected to move forward in fiscal year 2009-10. City of Poway Redevelopment Agency Debt Service Fund: Tax Increment was lower than expected due to increased property tax delinquencies. The Agency budgeted for its share of the State’s attempted $350 million Educational Revenue Augmentation Fund take-away, but the courts found that the taking of the funds by the State was illegal, so no payment was required. The transfer out category was also under budget due to a lower than expected transfer to the Housing Fund for its share of tax increment, and lower than expected funding for administrative expenditures. Redevelopment Area Capital Project Funds: The significant decrease in this fund balance is because there was no new significant funding, such as from the issuance of tax allocation bonds, while the proceeds from previous bond funds continued to be spent. 11 Other Governmental Funds: In this grouping of funds, except for the Storm Water Management Fund, none of the activity was unusual in nature. Because the Storm Water Management Fund is a newer fund it incurred higher than usual costs this year, but is expected to have reduced costs in the future and to recoup its currently negative fund balance. CAPITAL ASSET AND DEBT ADMINISTRATION Capital Assets The Capital Assets of the City are those assets that are used in performance of City functions including infrastructure assets. Capital Assets include equipment, buildings, land, park facilities, and roads. The Governmental Construction in Progress decreased by $3,281, primarily related to infrastructure projects that were moved to Business Activities. Business Construction in Progress included additions for water and sewer pipeline projects. Depreciation on Capital Assets is recognized in the Government-Wide financial statements. (See Table 4 & Note III, C to the financial statements) Debt At year-end, the City had $294,554 in Governmental-Type debt and $1,883 in Proprietary debt. During the year no bonds were refunded so, therefore, the decrease in bond balances were due to scheduled principal payments and premium/discount amortizations. The Loans Payable balance increased because accrued interest related to the operating covenant with AZ Poway, LLC (dba Mossy Nissan) was greater than the payment made under the covenant. Finally, the Compensated Absences balance increased as employees accrued more time off for compensated absences than was used, but again there were no unusual activities related to the increase. (See the Notes to the Basic Financial Statements, Note 5, Long-term Debt for additional information.) 12 NEXT YEAR’S BUDGET AND ECONOMIC FACTORS In considering the City Budget for fiscal year 2009-2010, the City Council and management continued to be cautious because of the continued slow housing market, lower sales tax receipts primarily related to automobile sales, and a continued concern over the State’s long-term budget situation. General Fund revenue is expected to decrease approximately 11.7% from the fiscal year 2008-2009 revenue budget. This decrease mainly occurred because of budgeted decreases for Property and Sales Taxes. General Fund expenditures are budgeted to decrease 10.3%. Many of the reductions began during fiscal year 2008-2009 with additional decreases also done for the fiscal year 2009-10 budget. Significant items included the final incorporation of the City’s new cost allocation program, and an evaluation of the Community Services Department that included the elimination of the department’s director position, and having the Redevelopment Services Director take over supervision of that department. Finally, the Development Services Department completed its evaluation of the City’s streets maintenance program and was able to optimize the program while leveling out the annual General Fund expenditures. The City continues to monitor the local, state and national economic situation and while staff does not currently anticipate any necessary significant changes to the budget, we are prepared to address those situations if they arise. CONTACTING THE CITY’S FINANCIAL MANAGEMENT This financial report is designed to provide our citizens, taxpayers, customers, investors, and creditors with a general overview of the City’s finances and to show the City’s fiduciary responsibility for the funds it receives. If you have questions about this report or need additional financial information, contact the City’s Finance Department, at the City of Poway, 13325 Civic Center Drive, Poway, California 92064 or online: http://www.ci.poway.ca.us BASIC FINANCIAL STATEMENTS 13 This page intentionally left blank. 14 GOVERNMENT-WIDE FINANCIAL STATEMENTS 15 City of Poway Statement of Net Assets June 30, 2009 Governmental Business-Type Activities Activities Total ASSETS Current assets: Cash and investments 117,816,817$ 21,161,594$ 138,978,411$ Cash and investments with fiscal agents 22,977,459 280,469 23,257,928 Receivables: Taxes 3,216,786 - 3,216,786 Accounts 1,024,286 3,932,395 4,956,681 Interest 673,189 - 673,189 Due from other governments and agencies 2,234,400 - 2,234,400 Prepaid items 34,679 - 34,679 Inventories 81,889 1,854,170 1,936,059 Total current assets 148,059,505 27,228,628 175,288,133 Noncurrent assets: Lease receivable 27,500,000 - 27,500,000 Notes receivable 8,299,233 - 8,299,233 Internal balances (8,987,328) 8,987,328 - Loans to Business Park Fiduciary Fund - 1,000,000 1,000,000 Deferred charges, net 571,017 40,765 611,782 Capital assets: Nondepreciable assets 77,822,975 7,202,689 85,025,664 Depreciable assets, net 117,211,718 33,493,622 150,705,340 Total capital assets 195,034,693 40,696,311 235,731,004 Total noncurrent assets 222,417,615 50,724,404 273,142,019 Total assets 370,477,120 77,953,032 448,430,152 Primary Government 16 City of Poway Statement of Net Assets, Continued June 30, 2009 Governmental Business-Type Activities Activities Total LIABILITIES Current liabilities: Accounts payable 8,902,010$ 2,407,436$ 11,309,446$ Accrued liabilities 942,182 - 942,182 Accrued interest payable 1,676,308 14,354 1,690,662 Deposits - 45,250 45,250 Compensated absences - due within one year 265,692 55,951 321,643 Long-term debt - due within one year 7,427,633 187,976 7,615,609 Total current liabilities 19,213,825 2,710,967 21,924,792 Noncurrent liabilities: Compensated absences - due in more than one year 1,136,311 258,866 1,395,177 Long-term debt - due in more than one year 285,723,869 1,380,571 287,104,440 Total noncurrent liabilities 286,860,180 1,639,437 288,499,617 Total liabilities 306,074,005 4,350,404 310,424,409 NET ASSETS Investments in capital assets, net of related debt 36,713,773 39,127,764 75,841,537 Restricted for: General fund 5,561,391 - 5,561,391 Affordable housing 19,001,963 - 19,001,963 Debt service 24,949,645 280,469 25,230,114 Capital improvement projects 29,394,569 - 29,394,569 Special revenue 19,364,024 - 19,364,024 Permanent: Expendable 320,870 - 320,870 Nonexpendable 660,000 - 660,000 Total restricted 99,252,462 280,469 99,532,931 Unrestricted (71,563,120) 34,194,395 (37,368,725) Total net assets 64,403,115$ 73,602,628$ 138,005,743$ See accompanying Notes to Basic Financial Statements. Primary Government 17 City of Poway Statement of Activities and Changes in Net Assets For the year ended June 30, 2009 Charges Operating Capital Total for Grants and Grants and Program Functions/Programs Expenses Services Contributions Contributions Revenues Primary government: Governmental activities: General government 23,261,446$ 105,084$ 630,631$ 83,042$ 818,757$ Public safety 19,227,914 2,413,197 378,415 - 2,791,612 Public works 11,213,841 4,868,530 4,066,801 8,054 8,943,385 Development services 5,226,071 1,388,448 327,759 - 1,716,207 Community services 16,195,999 3,033,466 422,438 2,019,367 5,475,271 Interest and fiscal charges 16,692,399 - - - - Total governmental activities 91,817,670 11,808,725 5,826,044 2,110,463 19,745,232 Business-Type activities: Water 18,697,576 16,714,571 - - 16,714,571 Sewer 8,011,470 8,651,968 - - 8,651,968 Total business-type activities 26,709,046 25,366,539 - - 25,366,539 Total primary government 118,526,716$ 37,175,264$ 5,826,044$ 2,110,463$ 45,111,771$ See accompanying Notes to Basic Financial Statements. Program Revenues 18 City of Poway Statement of Activities and Changes in Net Assets, Continued For the year ended June 30, 2009 Governmental Business-Type Functions/Programs Activities Activities Total Primary government: Governmental activities: General government (22,442,689)$ -$ (22,442,689)$ Public safety (16,436,302) - (16,436,302) Public works (2,270,456) - (2,270,456) Development services (3,509,864) - (3,509,864) Community services (10,720,728) - (10,720,728) Interest and fiscal charges (16,692,399) - (16,692,399) Total governmental activities (72,072,438) - (72,072,438) Business-Type activities: Water - (1,983,005) (1,983,005) Sewer - 640,498 640,498 Total business-type activities - (1,342,507) (1,342,507) Total primary government (72,072,438) (1,342,507) (73,414,945) General revenues: Taxes: Property taxes 51,190,712 - 51,190,712 Sales taxes 10,325,455 - 10,325,455 Motor vehicle license taxes 173,673 - 173,673 Transit occupancy taxes 247,787 - 247,787 Franchise taxes 1,590,066 - 1,590,066 Other taxes 597,880 - 597,880 Total taxes 64,125,573 - 64,125,573 Investment earnings 9,879,153 1,987,778 11,866,931 Miscellaneous 607,387 933,994 1,541,381 Contributed capital - 4,720,039 4,720,039 Transfers 147,503 (147,503) - Total general revenues and transfers 74,759,616 7,494,308 82,253,924 Change in net assets 2,687,178 6,151,801 8,838,979 Net assets - beginning of year 61,715,937 67,450,827 129,166,764 Net assets - end of year 64,403,115$ 73,602,628$ 138,005,743$ Primary Government Changes in Net Assets Net (Expense) Revenue and 19 This page intentionally left blank. 20 FUND FINANCIAL STATEMENTS Governmental Fund Financial Statements Proprietary Fund Financial Statements Fiduciary Fund Financial Statements 21 This page intentionally left blank. 22 GOVERNMENTAL FUND FINANCIAL STATEMENTS 23 City of Poway Balance Sheet Governmental Funds June 30, 2009 Low and City of Poway Moderate Redevelopment Redevelopment Income Housing Agency Area Special Revenue Debt Service Capital Project General Fund Fund Fund ASSETS Cash and investments 29,253,044$ 18,848,936$ 20,589,618$ 21,428,195$ Receivables: Taxes 2,290,337 181,967 709,673 18,197 Notes 498,237 - - 7,800,996 Accounts 404,637 20,000 - 1,250 Interest 593,826 - 33,688 45,577 Lease - - 27,500,000 - Due from other funds 668,189 - - - Due from other governments 1,630,278 - - - Prepaid items 34,679 - - - Inventories, at cost 81,889 - - - Advances to other funds 4,805,762 - - - Restricted assets: Cash and investments with fiscal agents - - 21,472,486 - Total assets 40,260,878$ 19,050,903$ 70,305,465$ 29,294,215$ LIABILITIES AND FUND BALANCES Liabilities: Accounts payable 1,569,138$ 48,940$ 5,880,273$ 720,405$ Accrued liabilities 942,182 - - - Due to other funds - - - - Deferred revenue 35,413 - 27,500,000 - Advances from other funds - - 16,294,386 - Total liabilities 2,546,733 48,940 49,674,659 720,405 Fund Balances: Reserved 5,561,391 19,001,963 20,630,806 11,377,659 Unreserved: Designated for: General fund 32,152,754 - - - Capital projects funds - - - 17,196,151 Undesignated Special revenue funds - - - - Total fund balances 37,714,145 19,001,963 20,630,806 28,573,810 Total liabilities and fund balances 40,260,878$ 19,050,903$ 70,305,465$ 29,294,215$ See accompanying Notes to Basic Financial Statements. Major Funds 24 Other Total Governmental Governmental Funds Funds 21,577,511$ 111,697,304$ 16,612 3,216,786 - 8,299,233 598,233 1,024,120 98 673,189 - 27,500,000 - 668,189 604,122 2,234,400 - 34,679 - 81,889 3,737,676 8,543,438 1,504,973 22,977,459 28,039,225$ 186,950,686$ 649,445$ 8,868,201$ - 942,182 668,189 668,189 719 27,536,132 1,236,380 17,530,766 2,554,733 55,545,470 11,857,900 68,429,719 - 32,152,754 7,644,251 24,840,402 5,982,341 5,982,341 25,484,492 131,405,216 28,039,225$ 186,950,686$ 25 City of Poway Reconciliation of the Governmental Funds Balance Sheet to the Government-Wide Statement of Net Assets June 30, 2009 Total Fund Balances - Total Governmental Funds 131,405,216$ Amounts reported for governmental activities in the Statement of Net Assets were different because: Capital assets used in governmental activities were not financial resources and therefore were not reported in governmental funds. Nondepreciable 77,822,975 Depreciable, net of accumulated depreciation 117,211,718 Total capital assets 195,034,693 Deferred charges, such as bond issuance costs from issuing debt, were expenditures in the fund financial statements but were deferred and subject to capitalization and amortization on the Government-Wide Statement of Net Assets.571,017 Long-term liabilities were not due and payable in the current period and therefore were not reported in the governmental funds. Compensated absences - due within one year (265,692) Compensated absences - due in more than one year (net of $33,447 reported in Internal Service Funds)(1,102,864) Long-term liabilities - due within one year (7,427,633) Long-term liabilities - due in more than one year (285,723,869) Total long-term liabilities (294,520,058) Interest payable on long-term debt did not require current financial resources. Therefore, interest payable was not reported as a liability in Governmental Funds Balance Sheet.(1,676,308) Deferred revenues recorded in governmental fund financial statements resulting from activities in which revenues were earned but funds were not available were recognized as revenues in the Government-Wide Financial Statements.27,536,132 Internal service funds were used by management to charge the costs of certain activities to individual funds. The assets and liabilities of the internal service funds were included in governmental activities in the Government-Wide Statement of Net Assets. 6,052,423 Net Assets of Governmental Activities 64,403,115$ See accompanying Notes to Basic Financial Statements. 26 This page intentionally left blank. 27 City of Poway Statement of Revenues, Expenditures and Changes in Fund Balances Governmental Funds For the year ended June 30, 2009 Low and City of Poway Moderate Redevelopment Redevelopment Income Housing Agency Area Special Revenue Debt Service Capital Project General Funds Funds Funds REVENUES: Taxes 24,413,717$ -$ 38,940,302$ -$ Licenses and permits 422,948 - - - Intergovernmental 938,661 - - - Charges for services 914,982 - - - Fines and forfeitures 852,535 - - - Use of money and property 2,404,236 650,896 3,896,340 1,423,482 Developer fees 3,556,061 - - - Assessment levied - - - - Other revenues 510,282 428,415 - 770 Total revenues 34,013,422 1,079,311 42,836,642 1,424,252 EXPENDITURES: Current: General government 2,325,515 599,266 - 3,808,354 Public safety 18,522,946 - - - Public works 2,648,940 - - - Development Services 5,279,297 - - - Community services 5,347,626 - - - Capital outlay 2,733,924 121,745 - 12,642,196 Debt service: Principal - - 6,075,000 - Interest and fiscal charges - - 15,664,912 - Tax increment reimbursement - - 6,205,709 - Total expenditures 36,858,248 721,011 27,945,621 16,450,550 REVENUES OVER (UNDER) EXPENDITURES (2,844,826) 358,300 14,891,021 (15,026,298) OTHER FINANCING SOURCES (USES): Issuance of debt - - 154,734 - Transfers in 4,153,196 7,800,214 2,143,096 4,462,591 Transfers out (3,233,667) (1,700,800) (12,705,101) - Total other financing sources (uses)919,529 6,099,414 (10,407,271) 4,462,591 NET CHANGE IN FUND BALANCE (1,925,297) 6,457,714 4,483,750 (10,563,707) FUND BALANCES: Beginning of year 39,639,442 12,544,249 16,147,056 39,137,517 End of year 37,714,145$ 19,001,963$ 20,630,806$ 28,573,810$ See accompanying Notes to Basic Financial Statements. Major Funds 28 Other Total Governmental Governmental Funds Funds 2,708,627$ 66,062,646$ - 422,948 1,951,143 2,889,804 2,039,985 2,954,967 - 852,535 6,487,183 14,862,137 341,816 3,897,877 1,873,179 1,873,179 73,668 1,013,135 15,475,601 94,829,228 - 6,733,135 150,090 18,673,036 5,917,217 8,566,157 - 5,279,297 4,394,364 9,741,990 2,483,996 17,981,861 780,000 6,855,000 1,067,093 16,732,005 - 6,205,709 14,792,760 96,768,190 682,841 (1,938,962) - 154,734 1,483,202 20,042,299 (1,758,380) (19,397,948) (275,178) 799,085 407,663 (1,139,877) 25,076,829 132,545,093 25,484,492$ 131,405,216$ 29 City of Poway Reconciliation of the Governmental Statement of Revenues, Expenditures, and Changes in Fund Balances to the Government-Wide Statement of Activities and Changes in Net Assets For the year ended June 30, 2009 Net Change in Fund Balances - Total Governmental Funds (1,139,877)$ Amounts reported for governmental activities in the Statement of Activities were different because: Governmental funds report capital outlay as expenditures. However, in the Government-Wide Statement of Activities and Changes in Net Assets, the cost of those assets was allocated over their estimated useful lives as depreciation expense. This is the amount of capital assets recorded in the current period.5,520,556 Depreciation was reported in the Government-Wide Statement of Activities and Changes in Net Assets, but they did not require the use of current financial resources. Therefore, depreciation and amortization expense was not reported as expenditures in governmental funds.(6,318,110) Loss on disposal of City's property provides current financial resources to governmental funds, but disposal of capital asset decrease capital assets in the Government-Wide Statement of Net Assets. Loss on sale of City's property (2,783,005) Long-term compensated absences were reported in the Government-Wide Statement of Activities and Changes in Net Assets, but it did not require the use of current financial resources. Therefore, long-term compensated absences were not reported as expenditures in governmental funds. This amount represent the change in compensated absences from prior year. (57,603) Issuance costs from issuing debt were expenditures at the fund level but were deferred and subject to capitalization and amortization on the statement of net assets. Amortization of bond issuance costs (23,834) Proceeds from long-term debt provide current financial resources to governmental funds, but issuing debt increases long-term liabilities in the Government-Wide Statement of Net Assets. Repayment of bond principal was an expenditure in governmental funds, but the repayment reduces long-term liabilities in the Government-Wide Statement of Net Assets. Proceeds from loans (154,734) Repayment of contract and notes payable 122,499 Principal payment 6,855,000 Amortization on bond premium was reported in the Government-Wide Statement of Activities and Changes in Net Assets, but it did not require the use of current financial resources. Therefore, amortization was not reported as expenditures in governmental funds. 2003 Tax Allocation Bonds 198,188 2007 Tax Allocation Bonds 63,626 2003 Certificates of Participation 9,601 2005 Certificates of Participation 10,220 Interest expense on long-term debt was reported in the Government-Wide Statement of Activities and Changes in Net Assets, but they did not require the use of current financial resources. This amount represents the change in accrued interest from prior year.39,606 Revenues in the statement of activities that did not provide current financial resources are not reported as revenues in the funds.(739,676) Internal service funds were used by management to charge the costs of certain activities, such as insurance and fleet management, to individual funds. The net revenue of the internal service funds was reported with governmental activities. 1,084,721 Change in Net Assets of Governmental Activities 2,687,178$ See accompanying Notes to Basic Financial Statements. 30 PROPRIETARY FUND FINANCIAL STATEMENTS 31 City of Poway Statement of Net Assets Proprietary Funds June 30, 2009 Governmental Activities Internal Water Sewer Total Service Fund ASSETS Current assets: Cash and investments 7,160,435$ 14,001,159$ 21,161,594$ 6,119,513$ Cash and investments with fiscal agents 280,469 - 280,469 - Receivables:- Accounts 2,373,473 1,558,922 3,932,395 166 Inventories 1,844,604 9,566 1,854,170 - Total current assets 11,658,981 15,569,647 27,228,628 6,119,679 Noncurrent assets: Advances to other funds 3,524,205 5,463,123 8,987,328 - Advances to Fiduciary Fund - Business Park - 1,000,000 1,000,000 - Deferred charges 40,765 - 40,765 - Capital assets: Nondepreciable 2,999,717 4,202,972 7,202,689 - Depreciable 47,656,164 29,867,003 77,523,167 - Less accumulated depreciation (29,159,184) (14,870,361) (44,029,545) - Total net capital assets 21,496,697 19,199,614 40,696,311 - Total noncurrent assets 25,061,667 25,662,737 50,724,404 - Total assets 36,720,648 41,232,384 77,953,032 6,119,679 LIABILITIES Current liabilities: Accounts payable 2,184,039 223,397 2,407,436 33,809 Deposits 45,250 - 45,250 - Accrued interest payable 14,354 - 14,354 - Compensated absences due within one year 55,249 702 55,951 - Long-term debt due within one year 187,976 - 187,976 - Total current liabilities 2,486,868 224,099 2,710,967 33,809 Noncurrent liabilities: Compensated absences 199,400 59,466 258,866 33,447 Long-term debt due in more than one year 1,380,571 - 1,380,571 - Total noncurrent liabilities 1,579,971 59,466 1,639,437 33,447 Total liabilities 4,066,839 283,565 4,350,404 67,256 NET ASSETS Invested in capital assets, net of related debt 19,928,150 19,199,614 39,127,764 - Restricted for debt service 280,469 - 280,469 - Unrestricted 12,445,190 21,749,205 34,194,395 6,052,423 Total net assets 32,653,809$ 40,948,819$ 73,602,628$ 6,052,423$ See accompanying Notes to Basic Financial Statements. Major Funds 32 City of Poway Statement of Revenues, Expenses and Changes in Net Assets Proprietary Funds For the year ended June 30, 2009 Governmental Activities Internal Water Sewer Total Service Fund OPERATING REVENUES: Charges for services 16,331,428$ 8,322,932$ 24,654,360$ 2,323,825$ Connection fees 383,143 329,036 712,179 - Other 28,711 905,283 933,994 2,471 Total operating revenues 16,743,282 9,557,251 26,300,533 2,326,296 OPERATING EXPENSES: Personnel services 3,412,187 776,706 4,188,893 359,537 Maintenance and operations 5,377,413 6,386,808 11,764,221 662,197 Cost of purchased water 8,709,609 - 8,709,609 - Depreciation 1,198,367 847,956 2,046,323 - Total operating expenses 18,697,576 8,011,470 26,709,046 1,021,734 OPERATING INCOME (LOSS)(1,954,294) 1,545,781 (408,513) 1,304,562 NONOPERATING REVENUES (EXPENSES): Interest revenue 1,012,915 1,076,760 2,089,675 277,007 Interest expense and fiscal charges (101,897) - (101,897) - Total nonoperating revenues (expenses)911,018 1,076,760 1,987,778 277,007 INCOME (LOSS) BEFORE CONTRIBUTED CAPITAL AND TRANSFERS (1,043,276) 2,622,541 1,579,265 1,581,569 CONTRIBUTED CAPITAL AND TRANSFERS: Contributed capital 885,939 3,834,100 4,720,039 - Transfers in 75,439 - 75,439 - Transfers out (111,471) (111,471) (222,942) (496,848) Total contributed capital and transfers 849,907 3,722,629 4,572,536 (496,848) Change in net assets (193,369) 6,345,170 6,151,801 1,084,721 NET ASSETS: Beginning of year 32,847,178 34,603,649 67,450,827 4,967,702 End of year 32,653,809$ 40,948,819$ 73,602,628$ 6,052,423$ See accompanying Notes to Basic Financial Statements. Major Funds 33 City of Poway Statement of Cash Flows Proprietary Funds For the year ended June 30, 2009 Governmental Activities Internal Water Sewer Total Service Fund CASH FLOWS FROM OPERATING ACTIVITIES: Cash receipts from customers 17,189,813$ 8,629,739$ 25,819,552$ 2,327,682$ Cash paid to employees for services (3,400,115) (770,702) (4,170,817) (360,183) Cash paid to suppliers for goods or services (14,775,517) (6,580,716) (21,356,233) (736,131) Others 315,644 1,023,826 1,339,470 - Net cash provided (used) by operating activities (670,175) 2,302,147 1,631,972 1,231,368 CASH FLOWS FROM NONCAPITAL FINANCING ACTIVITIES: Contributed capital 885,939 3,834,100 4,720,039 - Transfers in 75,439 - 75,439 - Transfers out (111,471) (111,471) (222,942) (496,848) Net cash provided (used) by noncapital financing activities 849,907 3,722,629 4,572,536 (496,848) CASH FLOWS FROM CAPITAL AND RELATED FINANCING ACTIVITIES: Net changes in capital assets (2,368,813) (3,953,965) (6,322,778) - Principal paid on long-term debt (177,780) - (177,780) - Payment of interest and fees (103,442) - (103,442) 277,007 Net cash provided (used) by capital and related financing activities (2,650,035) (3,953,965) (6,604,000) 277,007 CASH FLOWS FROM INVESTING ACTIVITIES: Interest income 1,013,268 1,076,760 2,090,028 - Net cash provided (used) by investing activities 1,013,268 1,076,760 2,090,028 - Net increase (decrease) in cash and investments (1,457,035) 3,147,571 1,690,536 1,011,527 CASH AND INVESTMENTS: Beginning of year 8,897,939 10,853,588 19,751,527 5,107,986 End of year 7,440,904$ 14,001,159$ 21,442,063$ 6,119,513$ RECONCILIATION OF CASH AND INVESTMENTS TO THE STATEMENT OF NET ASSETS Cash and investments 7,160,435 14,001,159 21,161,594 6,119,513 Cash with investments with fiscal agents 280,469 - 280,469 - Total cash and investments 7,440,904$ 14,001,159$ 21,442,063$ 6,119,513$ RECONCILIATION OF OPERATING INCOME (LOSS) TO NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES: Operating income (loss)(1,954,294)$ 1,545,781$ (408,513)$ 1,304,562$ Adjustments to reconcile operating income (loss) to net cash provided (used) by operating activities: Depreciation 1,198,367 847,956 2,046,323 - Changes in operating assets and liabilities: Accounts receivable 482,102 (22,229) 459,873 1,386 Inventories (512,201) 984 (511,217) - Deferred charges 6,437 - 6,437 - Due from other governments 6,227 12,275 18,502 - Advances to other funds 280,706 106,268 386,974 - Accounts payable (182,731) (194,892) (377,623) (73,934) Deposits (6,860) - (6,860) - Compensated absences 12,072 6,004 18,076 (646) Total adjustments 1,284,119 756,366 2,040,485 (73,194) Net cash provided (used) by operating activities (670,175)$ 2,302,147$ 1,631,972$ 1,231,368$ See accompanying Notes to Basic Financial Statements. Major Funds 34 FIDUCIARY FUND FINANCIAL STATEMENTS Agency funds are used to account for assets held by the City as an agent for individuals, private organizations, other governments, and/or other funds. 35 City of Poway Statement of Fiduciary Net Assets Fiduciary Funds June 30, 2009 Agency Funds ASSETS Cash and investments 9,104,068$ Receivables: Taxes 138 Accounts 1,000,000 Interest 109,579 Cash and investments with fiscal agent 5,326,854 Total assets 15,540,639$ LIABILITIES Accounts payable 167,170$ Deposits 4,134,021 Due to bondholders 10,239,448 Advances from City of Poway 1,000,000 Total liabilities 15,540,639$ See accompanying Notes to Basic Financial Statements. 36 37 NOTES TO BASIC FINANCIAL STATEMENTS City of Poway Notes to Basic Financial Statements For the year ended June 30, 2009 38 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES The basic financial statements of the City of Poway, California, (City) have been prepared in conformity with generally accepted accounting principles (GAAP) as applied to governmental agencies. The Governmental Accounting Standards Board (GASB) is the accepted standard setting body for establishing governmental accounting and financial reporting principles. The more significant of the City’s accounting policies are described below. A. Financial Reporting Entity The City was incorporated December 1, 1980, under the general laws of the State of California. The City operates under a Council-Manager form of government and provides the following services: public safety (police – through the County of San Diego, and fire), community services, engineering services, planning services, public works, general administrative services, and capital improvements. As required by generally accepted accounting principles in the United States, these basic financial statements present the City and its component units, entities for which the City is considered to be financially accountable. The City is considered to be financially accountable for an organization if the City appoints a voting majority of that organization’s governing body and either the City is able to impose its will on that organization or there is a potential for that organization to provide specific financial benefits to or impose specific financial burdens on the City. The City is also considered to be financially accountable for an organization if that organization is fiscally dependent (i.e., it is unable to adopt its budget, levy taxes, set rates or charges, or issue bonded debt without approval from the City). In certain cases, other organizations are included as component units if the nature and significance of their relationship with the City are such that their exclusion would cause the City’s financial statements to be misleading or incomplete. Component units for which the City is considered financially accountable are described below: Poway Redevelopment Agency The Poway Redevelopment Agency (Agency) was established on April 26, 1983 pursuant to the State of California Health and Safety Code, Section 33000 entitled “Community Redevelopment Law”. Its purpose is to eliminate blighted areas by encouraging the development of residential, commercial, industrial, recreational and public facilities. The Agency was included within the scope of the reporting entity of the City because its governing body is composed in its entirety of council members of the City. Separate financial statements can be obtained from the Poway Finance Department located at Poway City Hall. Poway Public Financing Authority The Poway Public Financing Authority (Authority) is a joint powers authority organized pursuant to the State of California Government Code, Section 6500. The Authority exists under a Joint Exercise of Power Agreement dated October 8, 1991, between the City and the Agency. Its purpose is to assist in financing and refinancing projects for the benefit of the City and the Agency. Separate financial statements are not prepared. City of Poway Notes to Basic Financial Statements, Continued For the year ended June 30, 2009 39 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued B. Basis of Accounting and Measurement Focus The accounting policies of the City conform to generally accepted accounting principles in the United States for local governmental units. The accounts of the City are organized on the basis of funds, each of which is considered a separate accounting entity. The operations of each fund are accounted for by providing a separate set of self-balancing accounts that comprise its assets, liabilities, fund equity, revenues and expenditures or expenses, as appropriate. Governmental resources are allocated to and accounted for in individual funds based upon the purpose for which they are to be spent and means by which spending activities are controlled. Government – Wide and Fund Financial Statements The City’s Government-Wide Financial Statements include a Statement of Net Assets and a Statement of Activities and Changes in Net Assets. These statements present summaries of governmental and business-type activities for the City accompanied by a total column. These basic financial statements are presented on an “economic resources” measurement focus and the accrual basis of accounting. Accordingly, all of the City’s assets and liabilities, including capital assets, as well as infrastructure assets, and long-term liabilities, are included in the accompanying Statement of Net Assets. The Statement of Activities presents changes in net assets. Under the accrual basis of accounting, revenues are recognized in the period in which they are earned while expenses are recognized in the period in which the liability is incurred. Certain types of transactions are reported as program revenues for the City in three categories:  Charges for services  Operating grants and contributions  Capital grants and contributions Certain eliminations have been made as prescribed by GASB Statement No. 34 in regards to interfund activities, payables and receivables. All internal balances in the Statement of Net Assets have been eliminated except those representing balances between the governmental activities and the business- type activities, which are presented as internal balances and eliminated in the total primary government column. In the Statement of Activities, internal service fund transactions have been eliminated; however, those transactions between governmental and business-type activities have not been eliminated. The following interfund activities have been eliminated:  Due to and from other funds  Advances to and from other funds  Transfers in and out The City applies all applicable GASB pronouncements (including all NCGA Statements and Interpretations currently in effect) as well as the following pronouncements issued on or before November 30, 1989, unless those pronouncements conflict with or contradict GASB pronouncements: Financial Accounting Standards Board (FASB) Statements and Interpretations, Accounting Principles Board (APB) Opinions, and Accounting Research Bulletins (ARB) of the committee on Accounting Procedure. The City applies all applicable FASB Statements and Interpretations issued after November 30, 1989, except those that conflict with or contradict GASB pronouncements. City of Poway Notes to Basic Financial Statements, Continued For the year ended June 30, 2009 40 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued B. Basis of Accounting and Measurement Focus, Continued Governmental Fund Financial Statements Governmental fund financial statements include a Balance Sheet and a Statement of Revenues, Expenditures and Changes in Fund Balances for all major governmental funds and non-major funds aggregated. An accompanying schedule is presented to reconcile and explain the differences in fund balances as presented in these statements to the net assets presented in the government-wide financial statements. The City has presented all major funds that met those qualifications. All governmental funds are accounted for on a spending or “current financial resources” measurement focus and the modified accrual basis of accounting. Accordingly, only current assets and current liabilities are included on the balance sheets. The Statement of Revenues, Expenditures and Changes in Fund Balances present increases (revenues and other financing sources) and decreases (expenditures and other financing uses) in fund balances. Under the modified accrual basis of accounting, revenues are recognized in the accounting period in which they become both measurable and available to finance expenditures of the current period. Revenues are recorded when received in cash, except that revenues subject to accrual (generally 60 days after year-end) are recognized when due. The primary revenue sources, which have been treated as susceptible to accrual by the City, are real and personal property tax, other local taxes, franchise fees, forfeitures and penalties, motor license fees, rents and concessions, interest revenue, and state and federal grants and subventions. Expenditures are recorded in the accounting period in which the related fund liability is incurred. Deferred revenues arise when potential revenues do not meet both the “measurable” and “available” criteria for recognition in the current period. Deferred revenues also arise when the government receives resources before it has a legal claim to them, as when grant monies are received prior to incurring qualifying expenditures. In subsequent periods when both revenue recognition criteria are met or when the government has a legal claim to the resources, the deferred revenue is removed from the balance sheet and revenue is recognized. The Reconciliation of the Fund Financial Statements to the Government-Wide Financial Statements is provided to explain the differences created by the integrated approach of GASB Statement No. 34. The City reports the following major governmental funds: The General Fund is the general operating fund of the City. It is used to account for all financial resources except those required to be accounted for in another fund. The Low and Moderate Income Housing Special Revenue Fund is used to account for funds restricted for low and moderate income housing financial activity. The City of Poway Redevelopment Agency Debt Services Fund is used to account for the accumulation of resources for, and the payment of principal, interest, and related costs of the debt. The Redevelopment Agency Capital Projects Fund is used to account for the financial resources to be used for the acquisitioned construction of major capital facilities (other than those financed by proprietary funds). City of Poway Notes to Basic Financial Statements, Continued For the year ended June 30, 2009 41 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued B. Basis of Accounting and Measurement Focus, Continued Proprietary Fund Financial Statements Proprietary fund financial statements include a Statement of Net Assets, a Statement of Revenues, Expenses and Changes in Net Assets, and a Statement of Cash Flows for all proprietary funds. A separate column representing internal service funds is also presented in these statements. However, internal service balances and activities have been combined with the governmental activities in the government-wide financial statements. Proprietary funds are accounted for using the “economic resources” measurement focus and the accrual basis of accounting. Accordingly, all assets and liabilities (whether current or noncurrent) are included on the Statement of Net Assets. The Statement of Revenues, Expenses and Change in Fund Net Assets presents increases (revenues) and decreases (expenses) in total net assets. Under the accrual basis of accounting, revenues are recognized in the period in which they are earned while expenses are recognized in the period in which liability is incurred. Operating revenues in the proprietary funds are those revenues that are generated from the primary operations of the fund. All other revenues are reported as nonoperating revenues. Operating expenses are those expenses that are essential to the primary operations of the fund. All other expenses are reported as nonoperating expenses. The City reports the following major proprietary funds: The Water Enterprise Fund is used to account for the provision of water services to the residents of the City. All activities necessary to provide such services are accounted for in this fund, including, but not limited to administration, operations, maintenance, financing and related debt service, and billing and collection. The Sewer Enterprise Fund is used to account for the provision of sewer services to the residents of the City. All activities necessary to provide such services are accounted for in this fund, including, but not limited to administration, operations, maintenance, financing and related debt service, and billing and collection. Fiduciary Fund Financial Statements Fiduciary fund financial statements include a Statement of Net Assets. The City’s fiduciary funds represent agency funds. Agency funds are custodial in nature (assets equal liabilities) and do not involve measurement of results of operations. City of Poway Notes to Basic Financial Statements, Continued For the year ended June 30, 2009 42 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued C. Encumbrances Encumbrance accounting, under which purchase orders, contracts and other commitments for the expenditure of monies are recorded in order to reserve that portion of the applicable appropriation, is employed as an extension of formal budgetary integration. Encumbrances outstanding at year-end are reported as reservations of fund balances and do not constitute GAAP basis expenditures or liabilities because the commitments will be honored during the subsequent year. The commitments will be re- appropriated and honored in the subsequent year. D. Cash, Cash Equivalents and Investments The City pools its available cash for investment purposes. The City considers pooled cash and highly liquid investments held with financial institutions, a fiscal agent, and in a pooled account with the State, to be cash equivalents. In accordance with GASB Statement No. 31, Accounting and Financial Reporting for Certain Investments and for External Investment Pools, highly liquid market investments with maturities of one year or less at time of purchase are stated at amortized cost. All other investments are stated at fair value. Market value is used as fair value for those securities for which market quotations are readily available. The City participates in an investment pool managed by the State of California titled Local Agency Investment Fund (LAIF) which has invested a portion of the pooled funds in structured notes and asset- backed securities. LAIF’s investments are subject to credit risk with the full faith and credit of the State of California collateralizing these investments. In addition, these Structured Notes and Asset-Backed Securities are subject to market risk as to change in interest rates. In accordance with GASB Statement No. 40, Deposit and Investment Risk Disclosures (an amendment of GASB Statement No. 3), the City adheres to certain disclosure requirements, if applicable for deposit and investment risk are specified for the following areas:  Interest Rate Risk  Credit Risk  Overall  Custodial Credit Risk  Concentration of Credit Risk  Foreign Currency Risk E. Interfund Transactions Activity between funds that are representative of lending/borrowing arrangements outstanding at the end of the fiscal year are referred to as “due to/from other funds” (i.e., current portion of interfund loans).” Any residual balances outstanding between the governmental activities and business-type activities are reported in the governmental-wide financial statements as “interfund balances.” City of Poway Notes to Basic Financial Statements, Continued For the year ended June 30, 2009 43 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued F. Inventories Inventories within the various fund types consist of materials and supplies which are valued at cost on a first-in, first-out basis. Reported expenditures reflecting the purchase of supplies have been restated to reflect the consumption method of recognizing inventory-related expenditures. A reservation of fund balance has been reported in the governmental funds to show that inventories do not constitute “available spendable resources,” even though they are a component of net current assets. G. Land Held for Resale Land held for resale is carried at lower of cost or market, but not greater than the net realizable value. An amount equal to the carrying value of land is reserved in fund balance because such assets are not available to finance current operation. H. Capital Assets Capital assets, which include property, plant, equipment and infrastructure assets (e.g., roads, streets, sidewalks, medians and storm drains), are reported in the applicable governmental or business-type activities in the Government-Wide Financial Statements. City policy has set the capitalization threshold for reporting capital assets at $5,000. Capital assets are valued at historical cost or estimated historical cost if actual historical cost was not available. Donated assets are valued at their estimated fair market value on the date donated. Depreciation is recorded on a straight-line basis over estimated useful lives of the assets as follows: Buildings 10-50 years Buildings improvements 10-100 years Furniture and Equipment 5-20 years Infrastructure 20-50 years In June 1999, the Governmental Accounting Standards Board (GASB) issued Statement No. 34, Basic Financial Statements and Management’s Discussion and Analysis for State and Local Government, which requires the inclusion of infrastructure capital assets in local governments’ basic financial statements. In accordance with GASB Statement No. 34, the City has included the value of all infrastructure in its Basic Financial Statements. The City defines infrastructure as the basic physical assets that allow the City to function. These assets include streets, bridges, sidewalks, drainage systems, and lighting systems, etc. Each major infrastructure system can be divided into subsystems. For example the street system can be subdivided into pavement, curb and gutters, sidewalks, medians, streetlights, landscaping and land. These subsystems are not delineated in the basic financial statements. The appropriate operating department maintains information regarding the subsystems. Major outlays for capital assets and improvements are capitalized as projects are constructed. Interest on construction-related debt incurred during the period of construction for business-type and proprietary fund assets is capitalized as a cost of the constructed assets. Capital assets acquired under capital lease are capitalized at the net present value of the total lease payments. City of Poway Notes to Basic Financial Statements, Continued For the year ended June 30, 2009 44 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued H. Capital Assets, Continued For infrastructure systems, the City elected to use the “Basic Approach” as defined by GASB Statement No. 34 for infrastructure reporting. The City commissioned an appraisal of City owned infrastructure and property as of June 30, 2006. This appraisal determined the original costs, which are defined as the actual cost to acquire new property in accordance with market prices at the time of first construction/acquisition. Original costs were developed in one of three ways: (1) historical records; (2) standard unit costs appropriate for the construction/acquisition date; or (3) present cost indexed by a reciprocal factor of the price increase from the construction/acquisition date to the current date. The accumulated depreciation, defined as the total depreciation from the date of construction/acquisition to the current date on a straight line, unrecovered cost method was computed using industry accepted life expectancies for each infrastructure subsystem. The book value was then computed by deducting the accumulated depreciation from the original cost. Capital Assets Acquired Under Lease Purchase Contracts The long-term principal portion of debt on non-proprietary capital assets acquired through lease purchase contracts is accounted for in the government-wide financial statements as “capital lease obligations.” A capital asset is recorded at the net present value of total lease payments in the government-wide financial statements. I. Compensated Absences Government-Wide Financial Statements For governmental and business-type activities, compensated absences are recorded as incurred and the related expenses and liabilities are reported. Fund Financial Statements In governmental funds, compensated absences are recorded as expenditures in the years paid, as it is the City’s policy to liquidate any unpaid compensated absences at June 30 from future resources, rather than currently available financial resources. In proprietary funds, compensated absences are expensed to the various funds in the period they are earned, and such fund’s share of the unpaid liability is recorded as a long-term liability of the fund. Vested or accumulated compensated absences are recorded in proprietary funds as an expense and liability of those funds as the benefits accrue to employees. J. Long-Term Debt Government-Wide Financial Statements Long-term debt and other long-term obligations are reported as liabilities in the appropriate activities. Bond premiums and discounts, as well as issuance costs, are deferred and amortized over the life of the bonds using the effective interest method. Bonds payable are reported net of applicable premium or discount. Issuance costs are reported as deferred charges. Fund Financial Statements The governmental fund financial statements do not present long-term debt but are shown in the Reconciliation of the Governmental Funds Balance Sheet to the Government-Wide Statement of Net Assets. City of Poway Notes to Basic Financial Statements, Continued For the year ended June 30, 2009 45 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued K. Net Assets Government-Wide Financial Statements Invested in Capital Assets, Net of Related Debt – This amount consists of capital assets net of accumulated depreciation and reduced by outstanding debt that attributed to the acquisition, construction, or improvement of the assets. Restricted Net Assets – This amount is restricted by external creditors, grantors, contributors, or laws or regulations of other governments. Unrestricted Net Assets – This amount is all net assets that do not meet the definition of “invested in capital assets, net of related debt” or “restricted net assets.” Fund Financial Statements Reservations represent those portions of fund equity which are not appropriable for expenditure or which are legally segregated for specific future use. Designated fund balances represent tentative plans for future use of financial resources. Undesignated fund balance indicates that portion of the fund balance which is available for appropriation in future periods. L. Use of Restricted and Unrestricted Net Assets When an expense is incurred for purposes for which both restricted and unrestricted net assets are available, the City’s policy is to apply restricted net assets first. M. Use of Estimates The preparation of the basic financial statements in conformity with generally accepted accounting principles in the United States (GAAP) requires management to make estimates and assumptions that affect the reported amounts of certain assets and liabilities and the disclosure of contingent assets and liabilities at the date of the basic financial statements and the related reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Management believes that the estimates are reasonable. N. Implementation of New GASB Pronouncements The City adopted new accounting standards in order to conform to the following Governmental Accounting Standards Board (GASB) Statements:  GASB Statement No. 49, Accounting and Financial Reporting for Pollution Remediation Obligations  GASB Statement No. 52, Land and Other Real Estate Held as Investments by Endowment  GASB Statement No. 55, The Hierarchy of Generally Accepted Accounting Principles for State and Local Governments City of Poway Notes to Basic Financial Statements, Continued For the year ended June 30, 2009 46 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued N. Implementation of New GASB Pronouncements, Continued  GASB Statement No. 56, Codification of Accounting and Financial Reporting Guidance Contained in AICPA Statements on Auditing Standards GASB Statement No. 49 addresses accounting and financial reporting standards for pollution (including contamination) remediation obligations, which are obligations to address the current or potential detrimental effects of existing pollution by participating in pollution remediation activities such as site assessments and cleanups. GASB Statement No. 52 improves the quality of financial reporting by requiring endowments to report their land and other real estate investments at fair value, creating consistency in reporting among similar entities that exist to invest resources for the purpose of generating income. GASB Statement No. 55 incorporates the hierarchy of generally accepted accounting principles (GAAP) for state and local governments into the GASB’s authoritative literature. It is intended to make it easier for preparers of state and local government financial statements to identify and apply the “GAAP hierarchy,” which consists of sources of accounting principles used in the preparation of financial statements so that they are presented in conformity with GAAP and the framework for selecting those principles. GASB Statement No. 56 incorporates accounting and financial reporting guidance previously only contained in the American Institute of Certified Public Accountants (AICPA) auditing literature into the GASB’s accounting and financial reporting literature for state and local governments. The Statement No. 56 guidance addresses three issues from the AICPA’s literature—related party transactions, going concern considerations, and subsequent events. 2. CASH, CASH EQUIVALENTS AND INVESTMENTS The City maintains a cash and investment pool, which includes cash balances and authorized investments of all funds. This pooled cash is invested by the City Treasurer to enhance earnings. The pooled interest earned is allocated to the funds based on average month-end cash balances of the various funds. The following is a summary of cash and investment at June 30, 2009: Fiduciary Funds Governmental Business-Type Statement of Activities Activities Net Assets Total Cash and investments 117,816,817$ 21,161,594$ 9,104,068$ 148,082,479$ Cash and investments with fiscal agents 22,977,459 280,469 5,326,854 28,584,782 Total 140,794,276$ 21,442,063$ 14,430,922$ 176,667,261$ Statement of Net Assets Government-Wide City of Poway Notes to Basic Financial Statements, Continued For the year ended June 30, 2009 47 2. CASH, CASH EQUIVALENTS AND INVESTMENTS, Continued Cash, cash equivalents, and investments consisted of the following at June 30, 2009: Cash on hand 7,150$ Demand deposits 1,197,285 Investments 175,462,826 Total cash and investments 176,667,261$ A. Cash Deposits The carrying amounts of the City’s demand deposits were $1,197,285 at June 30, 2009. Bank balances at June 30, 2009, were $2,967,773 which were fully insured or collateralized with securities held by the pledging financial institutions in the City’s name as discussed below. The California Government Code requires California banks and savings and loan associations to secure the City’s cash deposits by pledging securities as collateral. This Code states that collateral pledged in this manner shall have the effect of perfecting a security interest in such collateral superior to those of a general creditor. Thus, collateral for cash deposits is considered to be held in the City's name. The market value of pledged securities must equal at least 110% of the City's cash deposits. California law also allows institutions to secure City deposits by pledging first trust deed mortgage notes having a value of 150% of the City’s total cash deposits. The City may waive collateral requirements for cash deposits, which are fully insured up to $250,000 by the Federal Deposit Insurance Corporation. The City, however, has not waived the collateralization requirements. The City follows the practice of pooling cash and investments of all funds, except for funds required to be held by fiscal agents under the provisions of bond indentures. Interest income earned on pooled cash and investments is allocated on an accounting period basis to the various funds based on the period-end cash and investment balances. Interest income from cash and investments with fiscal agents is credited directly to the related fund. City of Poway Notes to Basic Financial Statements, Continued For the year ended June 30, 2009 48 2. CASH, CASH EQUIVALENTS AND INVESTMENTS, Continued B. Investments The table below identifies the investment types that are authorized for the City by the California Government Code (or the City’s investment policy, where more restrictive). The table also identifies certain provisions of the California Government Code (or the City’s investment policy, where more restrictive) that address interest rate risk, credit risk, and concentration of credit risk. This table does not address investments of debt proceeds held by bond trustee that are governed by the provisions of debt agreements of the City, rather than the general provisions of the California Government Code or the City’s investment policy. Maximum Maximum Authorized Maximum Percentage of Investment in Investment Type Maturity Portfolio* One Issuer U.S. Treasury Obligation 5 years None None U.S. Agency Securities 5 years 75%25% Bankers' Acceptances 180 days 40%5% Medium-Term and Corporate Notes 5 years 30%5% Money Market Mutual Funds N/A 20%10% Mortgage Backed Securities 5 years 20%None Asset Back Securities 5 years 20%None Commercial Paper 270 days 25%3% Negotiable Certificates of Deposit 5 years 30%5% Local Agency Investment Fund (LAIF)N/A None None County of San Diego Investment Pool N/A None None CalTRUST Joint Powers Authority N/A None None * Excluding amounts held by bond trustee that are not subject to California Government Code restriction. C. Investment Authorized by Debt Agreements Investment of debt proceeds held by bond trustee are governed by provisions of the debt agreement, rather than the general provisions of the California Government Code or the City’s investment policy. The table below identifies certain provisions of these debt agreements that address interest rate risk, credit risk, and concentration of credit risk. Maximum Maximum Authorized Maximum Percentage of Investment in Investment Type Maturity Portfolio*One Issuer Repurhase Agreements 1 year None 30% Money Market Mutual Funds N/A 15%None U.S. Agency Securities 5 years 75%25% Investment Contracts 30 years None None Local Agency Investment Fund (LAIF)N/A None None City of Poway Notes to Basic Financial Statements, Continued For the year ended June 30, 2009 49 2. CASH, CASH EQUIVALENTS AND INVESTMENTS, Continued D. Risk Disclosures Interest Rate Risk Interest rate risk is the risk that changes in market interest rates will adversely affect the fair value of an investment. Generally, the longer the maturity of an investment, the greater the sensitivity of its fair value to changes in the market interest rates. One of the ways that the City manages its exposure to interest rate risk is by purchasing a combination of shorter term and longer term investments and by timing cash flows from maturities so that a portion of the portfolio is maturing or coming close to maturity evenly over time as necessary to provide the cash flow and liquidity needed for operations. Information about the sensitivity of the fair values of the City’s investments (including investments held by bond trustee) to market interest rate fluctuations is provided by the following table that shows the distribution of the City’s investments by maturity: 12 Months 13 to 24 25 to 60 More than Investment Type Amounts or Less Months Months 60 Months U.S. Treasuries 3,241,046$ 3,042,140$ -$ 198,906$ -$ U.S. Agencies 19,213,682 - 9,268,561 9,945,121 - Other Government 48,510,711 48,510,711 - - - Asset Backed Securities 4,838,370 3,008,415 - 1,829,955 - Mortgage Backed Securities 3,776,421 1,464,933 - 2,311,488 - Medium-Term and Corporate Notes 21,680,310 8,254,499 4,064,769 8,317,220 1,043,822 Local Agency Investment Fund (LAIF)45,297,686 45,297,686 - - - San Diego County Investment Pool 35,374 35,374 - - - LOI Bond AD #2001-1 184,444 18,803 40,913 91,649 33,079 Certificates of Deposit 100,000 100,000 - - - Held by bond trustee: Money Market Funds 12,642,509 12,642,509 - - - Investment Contracts 14,618,432 - - - 14,618,432 Federal Home Loan Mortgage Corporation 1,323,841 - 1,323,841 - - 175,462,826$ 122,375,070$ 14,698,084$ 22,694,339$ 15,695,333$ Remaining Maturity City of Poway Notes to Basic Financial Statements, Continued For the year ended June 30, 2009 50 2. CASH, CASH EQUIVALENTS AND INVESTMENTS, Continued D. Risk Disclosures, Continued Credit Risk Generally, credit risk is the risk that an issuer of an investment will not fulfill its obligation to the holder of the investment. This is measured by the assignment of a rating by a nationally recognized statistical rating organization. The following presentation is the minimum rating required by (where applicable) the California Government Code, the City’s investment policy, or debt agreements, and the actual rating as of year end for each investment type: Minimum Investment Type Amounts Rating Exempt AAA/Aaa A+/A1 AA+/Aa1 A+/A2 A/A2 AA/Aa2 A/Aa3 AA/Aa3 AA/NR U.S. Treasuries 3,241,046$ Aaa -$ 3,241,046$ -$ -$ -$ -$ -$ -$ -$ -$ U.S. Agencies 19,213,682 Aaa - 19,213,682 - - - - - - - - Other government 48,510,711 Aaa - - - - - - - - - 48,510,711 Asset Backed Securities 4,838,370 Aaa - 3,607,180 - - - - - 1,231,190 - - Mortgage Backed Securities 3,776,421 Aaa - 3,776,421 - - - - - - - - Medium-Term and Corporate Notes 21,680,310 A1 - 7,100,262 2,088,292 505,759 959,008 6,310,404 1,037,839 1,665,635 984,390 1,028,718 Local Agency Investment Fund (LAIF)45,297,686 N/A 45,297,686 - - - - - - - - - San Diego County Investment Pool 35,374 35,374 - - - - - - - - - LOI Bond AD #2001-1 184,444 184,444 - - - - - - - - - Certificates of Deposit 100,000 - 100,000 - - - - - - - - Held by bond trustee: Money Market Funds 12,642,509 12,642,509 - - - - - - - - - Investment Contracts 14,618,432 14,618,432 - - - - - - - - - Federal National Mortgage Corporation 1,323,841 1,323,841 - - - - - - - - - 175,462,826$ 74,102,286$ 37,038,591$ 2,088,292$ 505,759$ 959,008$ 6,310,404$ 1,037,839$ 2,896,825$ 984,390$ 49,539,429$ Concentration of Credit Risk The City’s Policy states that not more than 20% of the portfolio shall be invested in any one entity or any one instrument to protect the City from concentration of credit risk, with the following exceptions: U.S. Treasury Obligations and investments pools (State of California – Local Agency Investment Fund and California Asset Management Program). In addition, purchases of commercial paper must not exceed 20% of the value of the portfolio at any time and single issuer holdings must not exceed 3 percent per issuer. The City is in compliance with these provisions of the Policy. The following is a chart of City’s investment portfolio: Investment Reported Trustee/Custodian Type Amount Union Bank/U.S. Bank U.S. Treasuries 3,241,046$ Union Bank/U.S. Bank U.S. Agencies 19,213,682 Union Bank/U.S. Bank Other government 48,510,711 Union Bank Corporates 21,680,310 State Treasurer Office LAIF 45,297,686 Societe Generale Investment Contract 3,544,500 FSA Capital Investment Contract 11,073,932 City of Poway Notes to Basic Financial Statements, Continued For the year ended June 30, 2009 51 2. CASH, CASH EQUIVALENTS AND INVESTMENTS, Continued E. Investment in Local Agency Investment Funds The City invests in the Local Agency Investment Fund (LAIF), a State of California investment pool. LAIF determines fair value on its investment portfolio based on market quotations for those securities where market quotations are readily available and based on amortized cost or best estimate for those securities where market value is not readily available. The City valued its investments in LAIF as of June 30, 2009, at fair value. The fair value is calculated by multiplying the account balance with LAIF times a fair value factor of 1.001364207 which is determined by LAIF. This fair value factor was determined by dividing total value by all LAIF participants’ total cost. The City’s investments with Local Agency Investment Funds (LAIF) at June 30, 2009, included a portion of the pooled funds invested in Medium-Term and Short-Term Structured Notes and Asset-Backed Securities. These investments included the following: Structured Notes are debt securities (other than asset-backed securities) whose cash flow characteristics (coupon rate, redemption amount, or stated maturity) depend upon one or more indices and/or that have embedded forwards or options. Asset-Backed Securities the bulk of which are mortgage-backed securities, entitle their purchasers to receive a share of the cash flows from a pool of assets such as principal and interest repayments from a pool of mortgages (such as Collateralized Mortgage Obligations) or credit card receivables. As of June 30, 2009, the City had $45,297,686 invested in LAIF, which had invested 14.71% of the pooled investment funds in short-term and medium-term Structured Notes and Asset-Backed Securities. F. Investment in San Diego County Investment Pool The City is a voluntary participant in the County Treasury Pool (County Pool) which is regulated under the oversight of the Treasurer of the County of San Diego. The fair value of the City’s investment in the County Pool is reported in the accompanying financial statements based upon the City’s pro-rate a share of the fair value provided by the County Pool for the entire portfolio. The balance available for withdrawal is based on the accounting records maintained by the Pool. Included in the County Pool’s investment portfolio are collateralized and negotiable certificates of deposit, floating rate securities issued by federal agencies and corporations, money market funds, repurchase agreements and commercial paper. At June 30, 2009, the City had $35,374 invested in the San Diego County Investment Pool. City of Poway Notes to Basic Financial Statements, Continued For the year ended June 30, 2009 52 3. INTERFUND TRANSACTIONS A. Due To and Due From Other Funds As of June 30, 2009, balances were as follows: General Due to other funds Fund Total Governmental Activities: Non-major Governmental Funds 668,189$ 668,189$ Total 668,189$ 668,189$ Due from other funds These balances resulted from loans to cover negative cash balances as of June 30, 2009. B. Advances To and Advances From Other Funds City of Poway Redevelopment Agency Non-major Fiduciary Debt Service Governmental Agency Advances to other funds Fund Funds Funds Total Governmental Activities: General Fund 3,801,458$ 1,004,304$ -$ 4,805,762$ Non-major Governmental Funds 3,720,100 17,576 - 3,737,676 Business-Type Activities: Water 3,524,205 - - 3,524,205 Sewer 5,248,623 214,500 1,000,000 6,463,123 Total 16,294,386$ 1,236,380$ 1,000,000$ 18,530,766$ Advances from other funds The advances were primarily used for the following: The City Council authorized various loans to the Redevelopment Agency totaling $16,294,386 and to other Non-major Governmental funds totaling $1,236,380 at various interest rates. The terms of the loans are indefinite. Accrued interest on the loans of $1,011,820 and $4,697,982 respectively, are not reflected in the accompanying basic financial statements as payment is contingent upon the availability of tax increment. Interest is recorded when it becomes payable from available spendable resources. The City’s Sewer Fund loaned to the Parkway Business Center CFD No. 88-1- Bond Deposit Fiduciary Agency Fund $1,000,000. Interest on this loan is paid on an annual basis and the outstanding principal balance will be paid with the final assessment in 2014-2015. City of Poway Notes to Basic Financial Statements, Continued For the year ended June 30, 2009 53 3. INTERFUND TRANSACTIONS, Continued C. Transfers To and From Other Funds Transfers for the year ended June 30, 2009, were as follows: Low and City of Poway Moderate Redevelopment Income Housing Agency Non-major Water Sewer Internal Special Revenue Debt Service Governmental Enterprise Enterprise Service General Fund Fund Funds Fund Fund Funds Total General Fund 2,520,000$ -$ -$ 1,136,348$ -$ -$ 496,848$ 4,153,196$ Low and Moderate Income Housing Special Revenue Fund - - 7,800,214 - - - - 7,800,214 City of Poway Redevelopment Agency Debt Service Fund - 1,700,800 - 442,296 - - - 2,143,096 Redevelopment Area Capital Projects Fund - - 4,462,591 - - - - 4,462,591 Non-major Governmental Funds 713,667 - 442,296 104,297 111,471 111,471 - 1,483,202 Enterprise Fund Water - - - 75,439 - - - 75,439 Total 3,233,667$ 1,700,800$ 12,705,101$ 1,758,380$ 111,471$ 111,471$ 496,848$ 20,117,738$ Transfers Out Transfers In Transfers are primary used for the following:  Move revenues from the fund that statute or budget requires to collect them to the fund that statute or budget requires to expend them;  Move receipt restricted to the debt service from the funds collecting the receipts, to the debt service fund as debt service payments become due.  More available funds to capital project funds for approved projects.  More available funds to new funds, or closed funds, at the direction of the Council. City of Poway Notes to Basic Financial Statements, Continued For the year ended June 30, 2009 54 4. CAPITAL ASSETS A. Government-Wide Financial Statements The following is a summary of capital assets for governmental activities: Balance Balance July 1, 2008 Additions Deletions Reclassification June 30, 2009 Non-depreciable Assets: Land 72,085,673$ 13,812$ (579,500)$ -$ 71,519,985$ Construction in progress 9,583,971 4,456,338 (2,183,703) (5,553,616) 6,302,990 $ $ Total non-depreciable assets 81,669,644 4,470,150 (2,763,203) (5,553,616) 77,822,975 Depreciable Assets: Buildings 63,998,700 - - 967,394 64,966,094 Improvements other than buildings 6,309,047 - - - 6,309,047 Infrastructure 135,218,729 - (45,997) 4,486,566 139,659,298 Machinery and equipment 14,075,041 1,050,406 (347,289) 99,656 14,877,814 Total depreciable assets, at cost 219,601,517 1,050,406 (393,286) 5,553,616 225,812,253 Less accumulated depreciation: Buildings (21,837,152) (1,881,496) - - (23,718,648) Improvements other than buildings (662,818) (236,574) - - (899,392) Infrastructure (72,935,244) (3,117,391) 45,998 - (76,006,637) Machinery and equipment (7,220,695) (1,082,649) 327,486 - (7,975,858) Total accumulated depreciation (102,655,909) (6,318,110) 373,484 - (108,600,535) Total depreciable assets, net 116,945,608 (5,267,704) (19,802) 5,553,616 117,211,718 Total governmental activities 198,615,252$ (797,554)$ (2,783,005)$ -$ 195,034,693$ Governmental activities depreciation expenses for capital assets for the year ended June 30, 2009 are as follows: General government 1,530,072$ Public safety 935,027 Public works 3,435,509 Community services 417,502 Total depreciation expense 6,318,110$ City of Poway Notes to Basic Financial Statements, Continued For the year ended June 30, 2009 55 4. CAPITAL ASSETS, Continued A. Government-Wide Financial Statements, Continued The following is a summary of capital assets for business-type activities: Balance Balance July 1, 2008 Additions Deletions June 30, 2009 Non-depreciable Assets: Land 76,797$ -$ -$ 76,797$ Construction in progress 1,569,649 5,556,243 - 7,125,892 Total non-depreciable assets 1,646,446 5,556,243 - 7,202,689 Depreciable Assets: Buildings 21,076,441 - - 21,076,441 Improvements other than buildings 53,112,997 423,927 - 53,536,924 Machinery and equipment 2,567,193 342,608 - 2,909,801 Total depreciable assets, at cost 76,756,631 766,535 - 77,523,166 Less accumulated depreciation: Buildings (14,190,044) (465,739) - (14,655,783) Improvements other than buildings (26,058,787) (1,424,440) - (27,483,227) Machinery and equipment (1,734,390) (156,144) - (1,890,534) Total accumulated depreciation (41,983,221) (2,046,323) - (44,029,544) Total depreciable assets, net 34,773,410 (1,279,788) - 33,493,622 Total business-type activities 36,419,856$ 4,276,455$ -$ 40,696,311$ Business-type activities depreciation expenses for capital assets for the year ended June 30, 2009 are as follows: Water 1,198,367$ Sewer 847,956 Total depreciation expense 2,046,323$ B. Fund Financial Statements The fund financial statements do not present general government capital assets but are shown in the Reconciliation of the Governmental Funds Balance Sheet to the Government-Wide Statement of Net Assets. City of Poway Notes to Basic Financial Statements, Continued For the year ended June 30, 2009 56 5. LONG-TERM DEBT The following is a summary of long-term debt for the year ended June 30, 2009: Balance Debt Debt Balance Due in Due in more July 1, 2008 Issued Retired June 30, 2009 One Year than One Year Governmental Activities: Tax Allocation Bonds 246,402,452$ -$ (5,601,814)$ 240,800,638$ 5,813,566$ 234,987,072$ Certificates of Participation 51,602,984 - (1,534,821) 50,068,163 1,614,067 48,454,096 Contract payable 35,372 - (35,372) - - - Notes payable 2,215,093 154,734 (87,126) 2,282,701 - 2,282,701 Compensated absences 1,345,046 311,855 (254,898) 1,402,003 265,692 1,136,311 Total governmental activities 308,350,999$ 466,589$ (7,514,031)$ 294,553,505$ 7,693,325$ 286,860,180$ Business-Type Activities: Revenue Bonds 1,746,327$ -$ (177,780)$ 1,568,547$ 187,976$ 1,380,571$ Compensated absences 296,741 71,337 (53,261) 314,817 55,951 258,866 Total business-type activities 2,173,342$ 71,337$ (231,041)$ 1,883,364$ 243,927$ 1,639,437$ Classification A. Governmental Activities Long-Term Debt Tax Allocation Bonds Tax Allocation Bonds at June 30, 2009, consisted of the following: Amount Due Amount Due Balance Balance Within More Than July 1, 2008 Additions Deletions June 30, 2009 One Year One Year 2000 Tax allocation bonds 10,625,000$ -$ (1,290,000)$ 9,335,000$ 1,355,000$ 7,980,000$ 2001 Tax allocation bonds 73,525,000 - (500,000) 73,025,000 550,000 72,475,000 2003 Tax allocation bonds 133,420,000 - (3,520,000) 129,900,000 3,620,000 126,280,000 Bond premium 2,727,377 - (198,188) 2,529,189 194,994 2,334,195 2007 Tax allocation bonds 24,710,000 - (30,000) 24,680,000 30,000 24,650,000 Bond premium 1,395,075 - (63,626) 1,331,449 63,572 1,267,877 Total Tax Allocation Bonds 246,402,452$ -$ (5,601,814)$ 240,800,638$ 5,813,566$ 234,987,072$ City of Poway Notes to Basic Financial Statements, Continued For the year ended June 30, 2009 57 5. LONG-TERM DEBT, Continued A. Governmental Activities Long-Term Debt, Continued Tax Allocation Bonds, Continued 2000 Tax Allocation Bonds In March 2000, the Agency issued the 2000 Tax Allocation Refunding Bonds in the amount of $39,915,000. The bonds were issued on a subordinate basis to the portion of the Agency’s previously issued $21,595,000 Paguay Redevelopment Project, Tax Allocation Refunding Bonds, Series 1990A, of which $5,855,000 were not refunded. The $5,885,000 from the 1990A bonds were paid off in fiscal year 2005. In addition to partially refunding the 1990A Tax Allocation Bonds, these bonds were issued to pay amounts owed under three owner participation agreements. The bonds consisted of serial bonds of $9,940,000 maturing from 2000 to 2011 in semi-annual installments of $45,000 to $785,000 and term bonds of $29,975,000 maturing in 2033. Interest is paid semiannually on June 15 and December 15 at rates ranging from 3.75% to 5.75%. Bonds maturing on or after June 11, 2011 are subject to optional redemption in whole or in part on any interest payment date. Bonds maturing on June 15, 2033 are subject to mandatory redemption on each interest payment date beginning June 15, 2027. The outstanding balance of the bonds at June 30, 2009 was $9,335,000. The Agency has pledged a portion of future property tax increment revenue to repay the 2000 Tax Allocation Refunding Bonds. The bonds required 7% of property tax increment revenue. Total principal and interest remaining on the bond is $16,689,701 payable through 2033. The annual requirements to amortize the bonds outstanding at June 30, 2009, are as follows: Year Ending June 30,Principal Interest Total 2010 1,355,000$ 492,775$ 1,847,775$ 2011 1,425,000 424,987 1,849,987 2012 740,000 352,862 1,092,862 2013 - 334,363 334,363 2014 - 334,363 334,363 2015-2019 - 1,671,813 1,671,813 2010-2024 - 1,671,813 1,671,813 2025-2029 1,160,000 1,560,694 2,720,694 2030-2033 4,655,000 511,031 5,166,031 Total 9,335,000$ 7,354,701$ 16,689,701$ City of Poway Notes to Basic Financial Statements, Continued For the year ended June 30, 2009 58 5. LONG-TERM DEBT, Continued A. Governmental Activities Long-Term Debt, Continued Tax Allocation Bonds, Continued 2001 Tax Allocation Bonds In July 2001, the Agency issued the 2001 Tax Allocation Bonds in the amount of $76,395,000 for the purpose of refinancing the Agency’s outstanding Paguay Redevelopment Project, Subordinate Tax Allocation Bonds of 1999, financing certain improvements, including low and moderate income housing improvements in the Paguay Redevelopment Project Area, funding an escrow for future capital improvement, funding a reserve account and paying the bond issuance cost. The bonds bear interest from 3% to 5.25%, payable semi-annually on June 15 and December 15 through 2033. Payments of the bonds collateralized by a pledge of tax revenues to be received by the Agency. The bonds maturing on or after June 15, 2012 are subject to redemption prior to maturity at the option of the Agency. The outstanding balance of the bonds at June 30, 2009 was $73,025,000. The Agency has pledged a portion of future property tax increment revenue to repay the 2001 Tax Allocation Bonds. The bonds required 17% of property tax increment revenue. Total principal and interest remaining on the bond is $129,543,743 payable through 2033. The annual requirements to amortize the bonds outstanding at June 30, 2009, are as follows: Year Ending June 30,Principal Interest Total 2010 550,000$ 3,736,789$ 4,286,789$ 2011 580,000 3,712,424 4,292,424 2012 1,360,000 3,678,455 5,038,455 2013 2,200,000 3,608,461 5,808,461 2014 2,295,000 3,507,414 5,802,414 2015-2019 11,705,000 15,735,657 27,440,657 2020-2024 13,175,000 12,541,359 25,716,359 2025-2029 23,320,000 8,002,198 31,322,198 2030-2033 17,840,000 1,995,986 19,835,986 Total 73,025,000$ 56,518,743$ 129,543,743$ City of Poway Notes to Basic Financial Statements, Continued For the year ended June 30, 2009 59 5. LONG-TERM DEBT, Continued A. Governmental Activities Long-Term Debt, Continued Tax Allocation Bonds, Continued 2003 Tax Allocation Bonds In October 2003, the Agency issued the 2003 Series A Tax Allocation Bonds in the amount of $150,300,000 for the purpose of refinancing the outstanding 1993 Tax Allocation Refunding Bonds in the amount of $94,740,000, paying approximately $10,983,000 owed under two owner participation agreements related to the properties located in the City’s business parks, with one being paid in full, providing financing for certain improvements in the Paguay Redevelopment Area, funding a reserve account and paying the bond issuance costs. The bonds bear interest from 2.0% to 5.25% and payable semi-annually on June 15 and December 15 through 2033. Payment of the bonds is collateralized by a pledge of tax revenues to be received by the Agency. The bonds maturing on or after June 15, 2028 are subject to redemption prior to maturity at the option of the Agency. The outstanding balance of the bonds at June 30, 2009 was $129,900,000. The Agency has pledged a portion of future property tax increment revenue to repay the 2003 Tax Allocation Bonds. The bonds required 40% of property tax increment revenue. Total principal and interest remaining on the bond is $213,185,363 payable through 2033. The annual requirements to amortize the bonds outstanding at June 30, 2009, are as follows: June 30,Principal Interest Total Bond Premium 2010 3,620,000$ 6,421,100$ 10,041,100$ 194,994$ 2011 3,740,000 6,294,900 10,034,900 191,162 2012 4,050,000 6,155,050 10,205,050 186,915 2013 4,465,000 6,003,300 10,468,300 182,307 2014 4,695,000 5,824,950 10,519,950 176,891 2015-2019 27,590,000 25,327,575 52,917,575 769,142 2020-2024 35,620,000 17,315,863 52,935,863 525,844 2025-2029 27,545,000 7,675,875 35,220,875 233,099 2030-2033 18,575,000 2,266,750 20,841,750 68,835 Total 129,900,000$ 83,285,363$ 213,185,363$ 2,529,189$ City of Poway Notes to Basic Financial Statements, Continued For the year ended June 30, 2009 60 5. LONG-TERM DEBT, Continued A. Governmental Activities Long-Term Debt, Continued Tax Allocation Bonds, Continued 2007 Tax Allocation Bonds In February 2007, the Agency issued the 2007 Tax Allocation Bonds in the amount of $24,965,000 for the purpose of refinancing a portion of the 2000 Tax Allocation Refunding Bonds, originally issued in the principal amount of $39,915,000, of which $36,610,000 is currently outstanding (and of which $12,450,000 will remain outstanding upon issuance of the Bonds), finance and refinance certain improvements in the Paguay Redevelopment Project Area and paying the bond issuance cost. The bonds bear interest from 3.5% to 4.125% and are payable semi-annually on June 15 and December 15 through 2033. Payments of the bonds collateralized by a pledge of tax revenues to be received by the Agency. The bonds maturing on or before June 15, 2017 are not subject to call and optional redemption prior to maturity. Bonds maturing on or after December 15, 2017 are subject to redemption prior to maturity at the option of the Agency. The outstanding balance of the bonds at June 30, 2009 was $24,680,000. The Agency has pledged a portion of future property tax increment revenue to repay the 2007 Tax Allocation Bonds. The bonds required 5% of property tax increment revenue. Total principal and interest remaining on the bond is $50,375,915 payable through 2033. The annual requirements to amortize the bonds outstanding at June 30, 2009, are as follows: Year Ending June 30,Principal Interest Total Bond Premium 2010 30,000$ 1,226,880$ 1,256,880$ 63,572$ 2011 30,000 1,225,830 1,255,830 63,517 2012 30,000 1,224,780 1,254,780 63,463 2013 30,000 1,223,708 1,253,708 63,408 2014 30,000 1,222,628 1,252,628 63,352 2014-2018 180,000 6,094,920 6,274,920 315,811 2019-2023 215,000 6,055,981 6,270,981 313,793 2024-2028 8,450,000 5,605,063 14,055,063 290,430 2029-2033 15,685,000 1,816,125 17,501,125 94,103 Total 24,680,000$ 25,695,915$ 50,375,915$ 1,331,449$ City of Poway Notes to Basic Financial Statements, Continued For the year ended June 30, 2009 61 5. LONG-TERM DEBT, Continued A. Governmental Activities Long-Term Debt, Continued Certificates of Participation Certificates of Participation at June 30, 2009, consisted of the following: Amount Due Amount Due Balance Balance Within More Than June 30, 2008 Additions Deletions June 30, 2009 One Year One Year 1995 Certificates of Participation 28,235,000$ -$ (735,000)$ 27,500,000$ 780,000$ 26,720,000$ 2003 Certificates of Participation 16,000,000 - (355,000) 15,645,000 370,000 15,275,000 Bond premium 151,784 - (9,601) 142,183 9,425 132,758 2005 Certificates of Participation 7,130,000 - (425,000) 6,705,000 445,000 6,260,000 Bond premium 86,200 - (10,220) 75,980 9,642 66,338 Total certificates of participation 51,602,984$ -$ (1,534,821)$ 50,068,163$ 1,614,067$ 48,454,096$ 1995 Certificates of Participation In September 1995, the City issued the 1995 Refunding Certificates of Participation in the amount of $31,770,000 to defease the City’s outstanding 1991 Certificates of Participation – Capital Improvement Project – Poway Royal Mobilehome Park. The original bonds were issued to purchase the Poway Royal Mobilehome Park. The 1995 Refunding Certificates of Participation consisted of $3,895,000 serial certificates maturing from 1996 to 2008 in semi-annual installments of $10,000 to $360,000 and term certificates of $6,335,000, $6,405,000 and $15,135,000 maturing in 2015, 2020, and 2028, respectively. Interest is payable semi-annually on February 1 and August 1 at rates ranging from 3.65% to 6.15%. Certificates maturing on or after February 1, 2006 are subject to optional prepayment in whole or in part on any interest payment date on or after August 1, 2005. Certificates maturing on August 1, 2015, 2020, and 2028 are subject to mandatory prepayment by lot on any interest payment date beginning February 1, 2009, 2016 and 2021, respectively. At June 30, 2009, the outstanding balance of the 1995 Refunding Certificates of Participation was $27,500,000. The annual debt service requirements for the 1995 Refunding Certificates of Participation outstanding at June 30, 2009, are as follows: Year Ending June 30, Principal Interest Total 2010 780,000$ 1,631,388$ 2,411,388$ 2011 825,000 1,584,976 2,409,976 2012 870,000 1,535,772 2,405,772 2013 930,000 1,483,778 2,413,778 2014 975,000 1,428,553 2,403,553 2015-2019 5,875,000 6,184,606 12,059,606 2020-2024 7,875,000 4,170,150 12,045,150 2025-2029 9,370,000 1,460,700 10,830,700 Total 27,500,000$ 19,479,923$ 46,979,923$ City of Poway Notes to Basic Financial Statements, Continued For the year ended June 30, 2009 62 5. LONG-TERM DEBT, Continued A. Governmental Activities Long-Term Debt, Continued Certificate of Participation, Continued 2003 Certificates of Participation In January 2003, the City issued 2003 Certificates of Participation in the amount of $17,655,000 for the construction of a City office building. The 2003 Certificates of Participation consisted of $5,930,000 serial certificates maturing from 2004 through 2011 in annual installment of $350,000 to $515,000 and term certificates of $3,005,000, $3,830,000 and $4,890,000 maturing in 2023, 2028 and 2033, respectively. Interest is payable semi-annually on July 1 and January 1 at rates ranging from 3.00% to 5.00%. Certificates maturing on or after January 1, 2018 are subject to optional redemption in whole or in part, on or after January 1, 2017. Certificates maturing on January 1, 2033 are subject to mandatory redemption, without premium, on January 1, 2019. At June 30, 2009, the outstanding balance of the 2003 Certificates of Participation was $15,645,000. Year Ending June 30,Principal Interest Total Bond Premium 2010 370,000$ 759,816$ 1,129,816$ 9,425$ 2011 385,000 745,016 1,130,016 9,241 2012 400,000 731,540 1,131,540 9,074 2013 410,000 716,740 1,126,740 8,890 2014 430,000 700,750 1,130,750 8,692 2015-2019 2,470,000 3,177,500 5,647,500 39,414 2020-2024 3,155,000 2,495,000 5,650,000 30,948 2025-2029 4,020,000 1,623,500 5,643,500 20,138 2030-2033 4,005,000 512,750 4,517,750 6,361 Total 15,645,000$ 11,462,612$ 27,107,612$ 142,183$ 2005 Certificates of Participation In April 2005, the City issued 2005 Refunding Certificates of Participation in the amount of $8,245,000 to refund and defease the City’s outstanding 1995 Certificates of Participation and the 1996 Certificates of Participation. The original 1995 Certificates of Participation were used for several projects such as the City’s pool and Performing Arts Center, while the 1996 Certificates of Participation were used to build the City’s Sheriff Substation. The 2005 Refunding Certificates of Participation consisted of $6,830,000 serial certificates maturing from 2005 through 2020 in annual installments of $305,000 to $610,000 and term certificates of $1,415,000 maturing in 2026. Interest is payable semi-annually on February 1 and August 1 at rates ranging from 3.00% to 4.50%. Certificates maturing on or after August 1, 2016 are subject to optional redemption in whole or in part, on any date beginning August 1, 2015. Certificates maturing on August 1, 2026 are subject to mandatory redemptions in part of August 1 of each year beginning August 1, 2021. At June 30, 2009, the outstanding balance of the 2005 Certificates of Participation was $6,705,000. City of Poway Notes to Basic Financial Statements, Continued For the year ended June 30, 2009 63 5. LONG-TERM DEBT, Continued A. Governmental Activities Long-Term Debt, Continued Certificates of Participation, Continued 2005 Certificates of Participation, Continued Year Ending June 30, Principal Interest Total Bond Premium 2010 445,000$ 271,675$ 716,675$ 9,642$ 2011 460,000 254,113 714,113 9,019 2012 480,000 233,538 713,538 8,289 2013 505,000 214,532 719,532 7,614 2014 520,000 194,626 714,626 6,908 2015-2019 2,480,000 628,703 3,108,703 22,313 2020-2024 1,060,000 291,436 1,351,436 10,344 2025-2027 755,000 52,090 807,090 1,851 Total 6,705,000$ 2,140,713$ 8,845,713$ 75,980$ Contract Payable Contract payable at June 30, 2009, consisted of the following: Balance Balance June 30, 2008 Additions Deletions June 30, 2009 Pomerado Cemetery District 35,372$ -$ (35,372)$ -$ Total contract payable 35,372$ -$ (35,372)$ -$ Contract Payable – Pomerado Cemetery District On October 23, 1984, the Agency entered into a settlement agreement with Pomerado Cemetery District. The purpose of the agreement is to alleviate any financial burden or detriment caused to the District by the Redevelopment Plan. Payments by the Agency to the Pomerado Cemetery District are as follows: For the first fiscal year in which the Agency receives tax revenues at least equal to two-hundred-fifty dollars ($250) plus an additional twenty percent (20%) pursuant to Section 33334.2 of the Health and Safety Code, the Agency shall pay to the District the sum of two hundred fifty dollars ($250). City of Poway Notes to Basic Financial Statements, Continued For the year ended June 30, 2009 64 5. LONG-TERM DEBT, Continued A. Governmental Activities Long-Term Debt, Continued Contract Payable, Continued Contract Payable – Pomerado Cemetery District, Continued For each fiscal year during which the Redevelopment Plan remains in effect after the fiscal year referred to in the preceding paragraph, the Agency shall pay to the District from tax revenues an amount equal to the amount of tax revenues paid by the Agency to the District during the fiscal year immediately preceding the fiscal year for which the calculation is being made, multiplied by one and seven one- hundredths (1.07). The Agency has pledged a portion of future property tax increment revenue to repay the contract payable. Also as part of the agreement once the Agency received cumulative tax increment equaling its original tax increment plan cap of $408,489,000 it will begin to pass-through the Districts tax sharing agreement percentage of .2118% instead of making the above loan payment. The agency reached the original cap during the current fiscal year and made payment according to the pass-through calculation. The contract payable has been paid in full as of June 30, 2009. Notes Payable Notes payable at June 30, 2009, consisted of the following: Amount Due Amount Due Balance Balance Within More Than June 30, 2008 Additions Deletions June 30, 2009 One Year One Year Mossy Nissan 2,215,093$ 154,734$ (87,126)$ 2,282,701$ -$ 2,282,701$ Total contract payable 2,215,094$ 154,734$ (87,126)$ 2,282,701$ -$ 2,282,701$ The Agency entered into an Owner Participation Agreement with AZ Poway LLC (dba Mossy Nissan) that went into effect upon issuance of the certificate of completion for the Mossy Nissan automobile dealership on July 11, 2003. The Agency purchased an operating covenant for $1,900,000 that accrues interest at the rate of 7% per annum. Annual payment of the operating covenant is based on 50% of the net new sales in effect until (i) the purchase price and accrued interested is paid in full, or (ii) the fifteenth annual payment is made. The operating covenant is deemed paid in full after the fifteenth annual payment is made, and all remaining balances, including accrued interest, are forgiven. The balance outstanding at June 30, 2009 was $2,282,701. City of Poway Notes to Basic Financial Statements, Continued For the year ended June 30, 2009 65 5. LONG-TERM DEBT, Continued B. Business-Type Activities Long-Term Debt Revenue Bonds Revenue Bonds at June 30, 2009, consisted of the following: Amount Due Amount Due Balance Balance Within More Than June 30, 2008 Additions Deletions June 30, 2009 One Year One Year 1995 Revenue Bonds 1,760,000$ -$ (180,000)$ 1,580,000$ 190,000$ 1,390,000$ Bond discounts (13,673) - 2,220 (11,453) (2,024) (9,429) Total contract payable 1,746,327$ -$ (177,780)$ 1,568,547$ 187,976$ 1,380,571$ 1995 Revenue Bonds In November 1995, the Poway Public Financing Authority issued the 1995 Revenue Bonds in the amount of $3,380,000 to provide funds to construct certain water facility improvements. The bonds consist of $2,190,000 serial bonds maturing from 1996 to 2010 in annual installments of $105,000 to $200,000 and $1,190,000 term bonds maturing in 2015. Interest is payable semi-annually on May 1 and November 1 with rates ranging from 3.70% to 5.75%. Bonds maturing on or after November 1, 2006 are subject to optional redemption prior to maturity, in whole or in part, on any date on or after November 1, 2005. The term bonds are subject to mandatory redemption in part on November 1, 2011 to 2015 in the amounts ranging from $215,000 to $265,000. At June 30, 2009, the outstanding balance of the 1995 Revenue Bonds was $1,580,000. The City has pledged a portion of future water revenue to repay the 1995 Revenue Bonds. Total principal and interest remaining on the bond is $1,902,441 payable through 2016. The annual requirements to amortize the bonds outstanding at June 30, 2009 are as follows: Year Ending June 30, Principal Interest Total Bond Discount 2010 190,000$ 81,138$ 271,138$ (2,024)$ 2011 200,000 70,800 270,800 (1,823) 2012 215,000 59,538 274,538 (1,755) 2013 225,000 47,438 272,438 (1,755) 2014 235,000 20,625 255,625 (1,755) 2015-2016 515,000 42,902 557,902 (2,341) Total 1,580,000$ 322,441$ 1,902,441$ (11,453)$ City of Poway Notes to Basic Financial Statements, Continued For the year ended June 30, 2009 66 5. LONG-TERM DEBT, Continued C. Defeasance of Long-Term Debt In February 2007, the City refunded a portion of the 2000 Tax Allocation Refunding Bonds in the amount of $39,915,000 with the $24,965,000 2007 Tax Allocation Refunding Bonds. The net proceeds of $25,999,413 were used to purchase direct obligations for which the full faith and credit of the United States are pledged. These securities were deposited in an irrevocable trust with an escrow agent to provide for all future debt service payments of the refunded debt. As a result, a portion of these bonds were considered defeased and removed from the City’s long-term debt. At June 30, 2009, the outstanding balance of the non-defeased portion 2000 Tax Allocation Refunding Bonds was $9,335,000, and the outstanding balance of the defeased portion was $24,160,000. These bonds were refunded to reduce total debt service by $3,597,684 over the next 27 years and to obtain an economic gain (difference between the present value of the debt service payments on the old and new debt) of $1,866,640. 6. ASSESSMENT DISTRICT AND COMMUNITY FACILITIES DISTRICTS BONDS ISSUES Community Facilities District Special Refunding Bonds In November 1998, the City issued $26,090,000 in Special Refunding Bonds, Series A and B to refund the outstanding portion of the $32,800,000 South Poway Community Facilities District No. 1 1987 Special Tax Refunding Bonds. In April 2004, the City issued $3,775,000 in Special Tax Refunding Bonds to refund the outstanding portion of the $26,090,000 South Poway Community Facilities District No. 1 1998 Special Tax Refunding Bonds, Series B. In May 1998, the City issued $35,445,000 in Special Tax Refunding Bonds to refund the outstanding portion of the $30,000,000 and $8,000,000 Community Facilities District No. 88-1 (Parkway Business Centre) Special Tax Bonds, Series 1990, respectively. The bonds are authorized pursuant to the Mello-Roos Community Facilities Act of 1982 and are secured by and payable from the proceeds of annual special assessment taxes levied and collected on the property within the District. The Bonds are not general or special obligations of the City. The City is acting as agent only for the property owners in collecting the special assessments and forwarding the collections to the fiscal agents. Neither faith and credit nor the taxing power of the City is pledged to the payment of these bonds. At June 30, 2009, the outstanding balances of the November 1998, April 2004 and May 1998 issuances were $3,720,000, $865,000, and $19,840,000, respectively. Integrated Financing Assessment District No. 96-1 Limited Obligation Improvement Bonds In June 1996, the City issued $586,470 Integrated Financing Assessment District No. 96-1 (High Valley Roads) Limited Obligation Improvement Bonds to finance the cost of acquisition and construction of certain public infrastructure improvement benefiting properties within the boundaries of the assessment district. The bonds are authorized pursuant to the Improvement Bond Act of 1915 and are secured by and payable from the proceeds of annual special assessment taxes levied and collected on the property within the District. The Bonds are not general or special obligations of the City. The City is acting as agent only for the property owners in collecting the special assessments and forwarding the collections to the fiscal agents. Neither faith and credit nor the taxing power of the City is pledged to the payment of these bonds. At June 30, 2009, the outstanding balance of the bonds was $320,000. City of Poway Notes to Basic Financial Statements, Continued For the year ended June 30, 2009 67 6. ASSESSMENT DISTRICT AND COMMUNITY FACILITIES DISTRICTS BONDS ISSUES, CONTINUED Old Coach Water Line Assessment District No. 2001-01 Limited Obligation Improvement Bonds In July 2001, the City issued $290,350 Old Coach Water Line Assessment District No. 2001-01 Limited Obligation Improvement Bonds to finance the cost of acquisition and construction of certain public infrastructure improvement benefiting properties within the boundaries of the assessment district. The bonds are authorized pursuant to the Improvement Bond Act of 1915 and are secured by and payable from the proceeds of annual special assessment taxes levied and collected on the property within the District. The Bonds are not general or special obligations of the City. The City is acting as agent only for the property owners in collecting the special assessments and forwarding the collections to the fiscal agents. Neither faith and credit nor the taxing power of the City is pledged to the payment of these bonds. At June 30, 2009, the outstanding balance of the bonds was $184,444. 7. RETIREMENT BENEFITS A. California Public Employees’ Retirement Plan (PERS) Plan Description The City contributes to the California Public Employees’ Retirement System (PERS), an agent multiple- employer public employee defined benefit pension plan. PERS provides retirement and disability benefits, annual cost-of-living adjustments, and death benefits to plan members and beneficiaries. PERS acts as a common investment and administrative agent for participating public entities within the State of California. Benefit provisions and all other requirements are established by state statute and city ordinance. Copies of PERS’ annual financial report may be obtained from their Executive Office located at 400 P Street, Sacramento, California 95814. Funding Policy Active members are required by State statute to contribute 7% if a Miscellaneous member, and 9% if a Safety member, of their annual covered salary. The City pays 7% employee contributions for all Miscellaneous employees and 9% for Safety employees (Fire, Fire Management, and the Fire Chief), which amounted to $1,327,955 for the year ended June 30, 2009. The City’s employer required contribution rate was 23.331% for Safety employees and 11.786% for Miscellaneous employees for the fiscal year. City of Poway Notes to Basic Financial Statements, Continued For the year ended June 30, 2009 68 7. RETIREMENT BENEFITS, Continued A. California Public Employees’ Retirement Plan (PERS), Continued Annual Pension Cost For 2008-2009, the City’s annual pension cost of $2,607,123 for PERS was equal to the City’s required and actual contributions. The required contribution was determined as part of the June 30, 2006, actuarial valuation using the entry age normal actuarial cost method. The actuarial assumptions included (a) 7.75% investment rate of return (net of administrative expenses), (b) projected salary increases range from 3.25% to 14.45% for miscellaneous employees and 3.25% to 14.45% for safety employees depending on age, service, and type of employment, and (c) 3.25% per year cost-of-living adjustments. Both (a) and (b) included an inflation component of 3%. The actuarial value of PERS assets was determined using techniques that smooth the effects of short-term volatility in the market value of investments over a three year period. PERS unfunded actuarial accrued liability (or surplus) is being amortized as a level percentage of projected payroll on a closed basis. The amortization period at June 30, 2006, was 25 years for miscellaneous employees and 17 years for safety employees for prior and current service unfunded liability. THREE-YEAR TREND INFORMATION FOR PERS ($ Amounts in Thousands) Safety Miscellaneous Total Annual Annual Annual Percentage of Pension Cost Pension Cost Pension Cost APC Net Pension Fiscal Year (APC)(APC)(APC) Contributed Obligation 6/30/2007 1,000$ 1,377$ 2,377$ 100%-$ 6/30/2008 1,026 1,397 2,423 100%- 6/30/2009 1,119 1,488 2,607 100%- Most Recent Actuarial Study – Schedule of Funding Progress Overfunded (Unfunded) Overfunded Actuarial Entry Age (Unfunded) Liability as Actuarial Actual Actuarial Actuarial Percentage of Valuation Asset Accrued Accrued Funded Covered Covered Date Value Liability Liability Ratio Payroll Payroll Miscellaneous 6/30/2006 47,546$ 54,224$ (6,850)$ 87.7% 12,128$ (56.48)% Employees Group 6/30/2007 51,942 58,792 (6,850) 88.3% 12,901 (53.10)% 6/30/2008 56,126 63,279 (7,153) 88.7% 12,891 (55.49)% Public Safety Employees Group ($ Amounts in Thousands) The City's safety plan becomes part of a CalPERS Risk Pool for employers with less than 100 active plan members. As part of a cost sharing multiple-employer definied benefits plan, disclosures of the schedule of funding progress is not required. City of Poway Notes to Basic Financial Statements, Continued For the year ended June 30, 2009 69 7. RETIREMENT BENEFITS, Continued B. Public Agency Retirement Services (PARS) Plan Description The City sponsors the PARS Retirement Enhancement Plan. The plan provides a benefit equal to the 2.7% at 55 plan factor, less the CalPERS 2% at 55 plan factors for all years of City service and prior CalPERS service. Sample rates are as follows: Net Net Net Age Factor Age Factor Age Factor 50 1.426%55 2.000%60 2.262% 51 1.522%56 2.052%61 2.314% 52 1.628%57 2.104%62 2.366% 53 1.742%58 2.156%63 2.418% 54 1.866%59 2.210%64+2.418% Funding Policy The City’s funding policy is to contribute the annual required contribution. The annual required contribution equals the sum of:  Normal cost  Amortization of the unfunded actuarial accrued liability Annual Pension Cost For the year ended June 30, 2009, the City's annual required contribution is $1,082,561. The required contribution was based on the July 1, 2007 actuarial valuation using the entry age normal actuarial cost method. The actuarial assumptions included (a) 7.0% investment return (net of administrative expenses), (b) the CalPERS 1997 – 2002 Experience Study table for Males and Females, (c) projected annual payroll increases of 3.25% a year plus merit, and (d) cost-of-living adjustment of 2% per year. Both (a) and (c) included an inflation component of 3.5%. The unfunded actuarial accrued liability is being fresh started and amortization payments are increasing by 3.25% per year over 20 years, with 15 remaining at June 30, 2009. THREE-YEAR TREND INFORMATION FOR PARS ($ Amounts in Thousands) Annual Percentage of Pension Cost APC Net Pension Fiscal Year (APC) Contributed Obligation 6/30/2007 805$ 100%-$ 6/30/2008 818 100%- 6/30/2009 1,083 100%- City of Poway Notes to Basic Financial Statements, Continued For the year ended June 30, 2009 70 7. RETIREMENT BENEFITS, Continued B. Public Agency Retirement Services (PARS), Continued Most Recent Actuarial Study – Schedule of Funding Progress Overfunded (Unfunded) Overfunded Actuarial Entry Age (Unfunded) Liability as Actuarial Actual Actuarial Actuarial Percentage of Valuation Asset Accrued Accrued Funded Covered Covered Date Value Liability Liability Ratio Payroll Payroll Miscellaneous 6/30/2004 -$ 4,821$ (4,821)$ 0.0% 11,691$ (41.24)% Employees Group 6/30/2007 1,336 7,799 (6,463) 17.1% 13,167 (49.08)% 6/30/2009 2,409 9,755 (7,346) 24.7% 12,112 (60.65)% ($ Amounts in Thousands) C. Defined Contribution Pension Plan The City provides pension benefits for all of its part-time employees through a defined contribution plan. In a defined contribution plan, benefits depend solely on amounts contributed to the plan plus investment earnings. The plan is administered as part of the Public Agency Retirement System (PARS). All part-time employees are eligible to participate from the date of employment. Federal legislation requires contributions of at least 7.5% to a retirement plan, and City Council resolved to match the employees’ contribution of 3.75% for employees hired prior to July 1, 1996. Employees hired after July 1, 1996 pay 7.5% of the contributions. The City’s contributions for each employee (and interest earned by the accounts) are fully vested immediately. For the year ended June 30, 2009, the City’s payroll covered by the plan was $745,088. The City made employer contributions of $527 (0.0708% of current covered payroll), and employees contributed $55,355 (7.4293% of current covered payroll). 8. REHABILITATION LOAN PROGRAM The City has made various non-interest bearing loans to property owners for the rehabilitation of property within the City. In accordance with the Affordable Housing Rehabilitation Loan Program, ten percent of each loan is forgiven each year on the loan anniversary. A portion of the loans are repayable only upon the sale of the property within ten years of the loan origination date or upon the death of the current property owner. Due to the contingent repayment schedule of these loans, the Agency records an expenditure when a loan is made and no receivable is included in the accompanying basic financial statements. The balance of the loans outstanding at June 30, 2009 was $24,827. 9. TAX INCREMENT REIMBURSEMENT EXPENDITURES The tax increment reimbursement expenditures are comprised of pass through payments to other taxing agencies such as the County of San Diego and owner participation agreement payments to developers that funded public improvements within the project area. City of Poway Notes to Basic Financial Statements, Continued For the year ended June 30, 2009 71 10. OTHER REQUIRED DISCLOSURES Government-Wide Financial Statements At June 30, 2009, the unrestricted net assets had a deficit balance of $(71,563,120) for governmental activities because long-term debt is in excess of assets owned by the City. The deficit is caused by pass through payments and other non-capitalizable expenditures from bond proceeds. Fund Financial Statements At June 30, 2009, the unrestricted net assets had deficit balance of $(290,061) for Storm Water Management Fund. This is the second year of the fund and there have been additional start-up costs that will be recovered through future revenues. 11. RISK MANAGEMENT The City is a member of the California Joint Powers Insurance Authority (Authority). The Authority is composed of 122 California public entities and is organized under a joint powers agreement pursuant to California Government Code Section 6500 et. Seq. The purpose of the Authority is to arrange and administer programs for the pooling of self-insured losses, to purchase excess insurance or reinsurance, and to arrange for group-purchased insurance for property and other coverage. The Authority’s pool began covering claims of its members in 1978. Each member government has an elected official as its representative on the Board of Directors. The Board operates through a 9-member Executive Committee. A. General Liabilities Each member government pays a primary deposit to cover estimated losses for a fiscal year (claim year). Six months after the close of a fiscal year, outstanding claims are valued. A retrospective deposit computation is then made for each open claims year. Limit: $50 million combined single limit per occurrence. B. Workers’ Compensation The City also participates in the workers’ compensation pool administered by the Authority. Each member pays a primary deposit to cover estimated losses for a fiscal year (claims year). Six months after the close of a fiscal year, outstanding claims are valued. A retrospective deposit computation is then made for each open claims year. Limit: Statutory benefits and $10 million employers’ liability. C. Environmental Insurance The City also participates in the pollution legal liability and remediation legal liability insurance that is administered by the Authority. This policy covers sudden and gradual pollution of scheduled property, streets and storm drains owned by the City. Limit: $10 million per member, $50,000 per occurrence self- insured retention. City of Poway Notes to Basic Financial Statements, Continued For the year ended June 30, 2009 72 11. RISK MANAGEMENT, Continued D. Property Insurance The City participates in the all-risk property protection program of the Authority. This insurance protection is underwritten by several insurance companies. The City’s property is currently insured according to a schedule of covered property submitted by the City to the Authority. Total all-risk property insurance coverage is $155,572,152. There is a $5,000 per loss deductible except for earthquake which has a 5% deductible and flood which has a $100,000 per occurrence deductible. Premium for the coverage are paid annually and are not subject to retroactive adjustments. E. Fidelity Bonds The City purchases blanket fidelity bond coverage in the amount of $1,000,000 with a $2,500 deductible. The fidelity coverage is provided through the Authority. Premiums are paid annually and are not subject to retroactive adjustments. At June 30, 2009, no liability was recorded in the accompanying basic financial statements. 12. JOINT VENTURE The City is a member of the Regional Solid Waste Association Joint Powers Authority (JPA). The JPA was formed on September 1, 1997 by the Cities of Del Mar, Encinitas, National City, Poway, Solana Beach and Vista to provide stable, long-term, cost effective options for all aspects of regional solid waste disposal. Each member provides a proportionate percentage of revenue to cover all costs related to the obligations and liabilities of the JPA when they become due and payable. In the event of dissolution of the JPA, any money or assets in possession of the Regional Solid Waste Association after the payment of all liabilities, costs, expenses and charges shall be distributed to the member agencies in proportion to their contributions determined as of the time of termination. The activities of the JPA are supervised by a board consisting of one elected member of the legislative body of each of the member agencies. The City of Escondido joined the JPA as a special contract party for the purpose of working on Regional Household Hazardous Waste issues. Summarized audited information of the JPA for the fiscal year ended June 30, 2009 is as follows: Total assets 319,297$ Total liabilities 34,814$ Fund equity 284,483$ Total revenues 270,767$ Total expenses 269,383$ Net increase in fund equity 1,384$ City’s share of the JPA’s assets and liabilities are not available. Separate financial statements of the JPA are available at the City of Poway. City of Poway Notes to Basic Financial Statements, Continued For the year ended June 30, 2009 73 13. PROPERTY TAXES Property taxes are levied on March 1 and are payable in two installments: November 1 and February 1 of each year. Property taxes become delinquent on December 10 and April 10, for the first and second installments, respectively. The lien date is January 1. The County of San Diego, California (County) bills and collects property taxes and remits them to the City according to a payment schedule established by the County. The County is permitted by State law to levy taxes at 1% of full market value (at time of purchase) and can increase the property tax rate no more than 2% per year. The City receives a share of this basic tax levy proportionate to what it received during the years 1980-1981. Property tax revenue is recognized in the fiscal year for which the taxes have been levied, provided the taxes are received within 60 days after the end of the fiscal year. Property taxes received after this date are not considered available as a resource that can be used to finance the current year operations of the City and, therefore, are not recorded as revenue until collected. No allowance for doubtful accounts was considered necessary. 14. CONTINGENT LIABILITIES AND COMMITMENTS A. Litigation The City is a defendant in certain legal actions arising in the normal course of operations. The accompanying basic financial statements reflect a liability for the probable amounts of loss associated with these claims. 15. COMMITMENTS UNDER DEVELOPER AGREEMENTS On April 1, 1999, the Agency entered into an Owner Participation Agreement with a developer with regard to certain parcels of real estate located in the Project Area within the boundaries of Community Facilities District (CFD) No. 88-1. In order to provide for the funding of certain public improvements associated with the project, the Agency shall pay the developer on each annual payment date, an amount equal to gross property tax increment allocated to and received by the Agency with respect to the site, less the housing set- aside and the County and City administrative charges for the previous fiscal year ending June 30 preceding the annual payment date. On June 22, 1999, the Agency entered into an Owner Participation Agreement with a developer with regard to certain parcels of real estate located in the Project Area. In order to provide for the funding of certain public improvements associated with the project, the Agency shall pay the developer on each annual payment date, an amount equal to gross property tax increment allocated to and received by the Agency with respect to the site, less the housing set-aside and the County and City administrative charges for the previous fiscal year ending June 30 preceding the annual payment date. City of Poway Notes to Basic Financial Statements, Continued For the year ended June 30, 2009 74 16. RELATED PARTY TRANSACTION During the fiscal year 2005-06, the City issued a Housing Loan to the City Manager in the amount of $500,000 for the home purchase within the City limit. The loan is secured by a note and deed of trust on the property in the amount of $500,000. The term of the loan shall be for thirty years. The interest rate on the loan is established at a fixed rate of 2.50% APR, payable bi-weekly through payroll deductions. The loan is interest only for the first year then a level payment over the next 29 years. At June 30, 2009, the outstanding balance of the loan was $473,898. 17. RESERVATION AND DESIGNATION OF FUND BALANCES Low and Moderate Income Housing City of Poway Redevelopment Other General Special Revenue RDA Debt Area Capital Governmental Fund Fund Service Fund Projects Fund Fund Total Reserved for: Encumbrances 140,824$ 115,897$ -$ 3,576,663$ 398,675$ 4,232,059$ Prepaid items 34,679 - - - - 34,679 Inventories 81,889 - - - - 81,889 Notes receivable 498,237 - - 7,800,996 - 8,299,233 Advances to other funds 4,805,762 - - - 3,737,676 8,543,438 Debt service - - 20,630,806 - 4,318,839 24,949,645 Low and moderate income housing - 18,886,066 - - - 18,886,066 Capital projects - - - - 3,402,710 3,402,710 Total reserved 5,561,391 19,001,963 20,630,806 11,377,659 11,857,900 68,429,719 Unreserved: Designated for: City facilities 3,126,076 - - - - 3,126,076 State of California Economic downturn 3,133,550 - - - - 3,133,550 Special projects 941,173 - - - - 941,173 Street maintenance 4,525,479 - - - - 4,525,479 PERS rate stabilization 1,431,905 - - - - 1,431,905 Capital projects - - - 17,196,151 7,644,251 24,840,402 Miscellaneous 18,994,571 - - - - 18,994,571 Total unreserved, designated 32,152,754 - - 17,196,151 7,644,251 56,993,156 Undesignated for: Special revenue funds - - - - 5,982,341 5,982,341 Total unreserved, undesignated - - - - 5,982,341 5,982,341 Total fund balances 37,714,145$ 19,001,963$ 20,630,806$ 28,573,810$ 25,484,492$ 131,405,216$ Major Funds City of Poway Notes to Basic Financial Statements, Continued For the year ended June 30, 2009 75 18. SUBSEQUENT EVENTS State Budget Crisis Subsequent to the financial statements date of June 30, 2009, the State of California enacted legislation to borrow property tax payments from local governments. Property taxes borrowed by the State for fiscal year 2009-2010 were nearly $2 billion statewide to help the State’s budget shortfall. The amount to be borrowed from the City is $1,272,554. The deferral of these funds for 3 years would have a significant impact on the City’s General Fund operations and the 2009-2011 Budget assumed that these monies would not be available. Legislators and the Governor promised to allow local agencies to sell their eventual repayment from the State to investors to cover the property tax and to pay the full cost of the sale, or securitization. The Governor signed Senate Bill 67 on October 19, 2009 allowing the securitization to move forward. On October 20, 2009, the City Council approved Resolution 09-065 authorizing City of Poway’s participation in the program. The State also enacted legislation authorizing a two-year takeaway of Redevelopment Agency funds. The estimated impact on the Redevelopment Agency is $13,700,882 in 2009-2010 and $2,818,043 in 2010-2011. This takeaway action is being litigated by the California Redevelopment Association and other parties with hope that it will be considered unconstitutional as was last year’s State proposed takeaway. In addition to the property tax borrowing and Redevelopment Agency takeaway, the State is deferring gas tax monies during 2009-2010. Amounts owed for July through September were distributed in October, and November through March payments are scheduled to be deferred until April. The City uses these restricted monies for street maintenance. Community Facilities District No. 88-1 In December 2009, the Community Facilities District No. 88-1 (CFD #88-1) issued approximately $16,600,000 in Special Tax Refunding Bonds to refund the outstanding portion of the $35,445,000 CFD #88-1 Special Tax Refunding Bonds, Series 1998. The original bonds from 1989 and 1990 were issued to finance the acquisition and construction of certain public improvements within the District. The bonds are authorized pursuant to the Mello-Roos Community Facilities Act of 1982 and are secured by and payable from the proceeds of annual special assessment taxes levied and collected on the property within the District. The bonds are not general or special obligations of the City of Poway. The City is acting as agent only for the property owners in collecting the special assessments and forwarding the collections to the fiscal agent. Neither the faith and credit nor the taxing power of the City is pledged to the payment of these bonds. 76 This page intentionally left blank. 77 REQUIRED SUPPLEMENTARY INFORMATION City of Poway Required Supplementary Information For the year ended June 30, 2009 78 1. BUDGETARY INFORMATION The City prepares its budgets on the basis of estimated expenditures and, accordingly, the budget amounts included in the accompanying financial statements are presented on a basis consistent with generally accepted accounting principles. The City Manager submits a proposed budget to the City Council during early May. The City Council holds budget hearings during May and early June. The final budget is adopted by the City County during late June. No budget expenditures can be disbursed without proper appropriations. Once the budget is adopted, no additional fund appropriations can be authorized without the Council’s approval. The level of budget control (the level on which expenditures may not legally exceed appropriations) is the individual fund level. The City Manager can authorize budget transfers between departments without additional appropriations. The City holds a mid-year budget review meeting. During the meeting, all the budget expenditures are reviewed and projections for the whole year are made. Therefore, any necessary changes are submitted for approval by the City Council with a resolution. Annual appropriated budgets are adopted for the general, special revenue (except for the Performing Arts Center Trust), the permanent funds, and one debt service fund. Budgets are adopted on a basis consistent with generally accepted accounting principles. Budgeted amounts are as originally adopted and as further amended by the City Council. Encumbrance accounting is employed in governmental funds. Encumbrances (e.g., purchase orders and contracts) outstanding at year-end are reported as reservations of fund balances and do not constitute expenditures or liabilities. The commitments will be reappropriated and honored in the subsequent year. City of Poway Required Supplementary Information, Continued For the year ended June 30, 2009 79 1. BUDGETARY INFORMATION, Continued The following is the budget comparison schedules for the General Fund and all major special revenue funds. Budget Comparison Schedule, General Fund Original Final Actual Variance REVENUES: Taxes 26,662,000$ 26,662,000$ 24,413,717$ (2,248,283)$ Licenses and permits 390,720 390,720 422,948 32,228 Intergovernmental 575,030 575,030 938,661 363,631 Charges for services 1,003,270 1,003,270 914,982 (88,288) Fines and forfeitures 700,000 700,000 852,535 152,535 Use of money and property 2,223,450 2,223,450 2,404,236 180,786 Developer fees 3,516,550 3,673,940 3,556,061 (117,879) Other revenue 469,280 469,280 510,282 41,002 Total revenues 35,540,300 35,697,690 34,013,422 (1,684,268) EXPENDITURES: Current: General government 4,568,769 4,290,719 2,325,515 1,965,204 Public safety 19,692,961 19,663,181 18,522,946 1,140,235 Public works 3,007,178 2,880,278 2,648,940 231,338 Development services 5,468,312 5,424,352 5,279,297 145,055 Community services 6,036,515 5,829,455 5,347,626 481,829 Capital outlay - 5,559,526 2,733,924 2,825,602 Total expenditures 38,773,735 43,647,511 36,858,248 6,789,263 REVENUES OVER (UNDER) EXPENDITURES (3,233,435) (7,949,821) (2,844,826) 5,104,995 OTHER FINANCING SOURCES (USES): Transfers in 3,055,638 5,255,638 4,153,196 (1,102,442) Transfers out (2,389,250) (4,590,310) (3,233,667) 1,356,643 Total other financing sources (uses)666,388 665,328 919,529 254,201 Net change in fund balance (2,567,047)$ (7,284,493)$ (1,925,297) 5,359,196$ FUND BALANCES: Beginning of year 39,639,442 End of year 37,714,145$ Budgeted Amount City of Poway Required Supplementary Information, Continued For the year ended June 30, 2009 80 1. BUDGETARY INFORMATION, Continued Budget Comparison Schedule, Low and Moderate Income Housing Special Revenue Fund Original Final Actual Variance REVENUES: Interest and rental 275,510$ 275,510$ 650,896$ 375,386$ Other revenue - - 428,415 428,415 Total revenues 275,510 275,510 1,079,311 803,801 EXPENDITURES: General government 841,476 776,705 599,266 177,439 Capital outlay 17,031,884 17,031,884 121,745 16,910,139 Total expenditures 17,873,360 17,808,589 721,011 17,087,578 REVENUES OVER (UNDER) EXPENDITURES (17,597,850) (17,533,079) 358,300 17,891,379 OTHER FINANCING SOURCES (USES): Transfers in 7,993,590 7,903,270 7,800,214 (103,056) Transfers out (1,679,700) (1,679,700) (1,700,800) (21,100) Total other financing sources (uses)6,313,890 6,223,570 6,099,414 (124,156) Net change in fund balance (11,283,960)$ (11,309,509)$ 6,457,714 17,767,223$ FUND BALANCES: Beginning of year 12,544,249 End of year 19,001,963$ Budgeted Amount City of Poway Required Supplementary Information, Continued For the year ended June 30, 2009 81 2. DEFINED BENEFIT PENSION PLANS A. California Public Employees’ Retirement Plan (PERS) A schedule of funding progress for the year ended June 30, 2009 including the past three actuarial valuations is presented below. Overfunded (Unfunded) Overfunded Actuarial Entry Age (Unfunded)Liability as Actuarial Actual Actuarial Actuarial Percentage of Valuation Asset Accrued Accrued Funded Covered Covered Date Value Liability Liability Ratio Payroll Payroll Miscellaneous 6/30/2006 47,546$ 54,224$ (6,678)$ 87.7% 12,128$ (55.06)% Employees Group 6/30/2007 51,942 58,792 (6,850) 88.3% 12,901 (53.10)% 6/30/2008 56,126 63,279 (7,153) 88.7% 12,891 (55.49)% Public Safety Employees Group ($ Amounts in Thousands) The City's safety plan becomes part of a CalPERS Risk Pool for employers with less than 100 active plan members. As part of a cost sharing multiple-employer definied benefits plan, disclosures of the schedule of funding progress is not required. B. Public Agency Retirement Services (PARS) A schedule of funding progress for the year ended June 30, 2009 including the past two actuarial valuation is presented below. Overfunded (Unfunded) Overfunded Actuarial Entry Age (Unfunded) Liability as Actuarial Actual Actuarial Actuarial Percentage of Valuation Asset Accrued Accrued Funded Covered Covered Date Value Liability Liability Ratio Payroll Payroll Miscellaneous 6/30/2004 -$ 4,821$ (4,821)$ 17.1% 11,691$ (49.08)% Employees Group 6/30/2007 1,336 7,799 (6,463) 17.1% 13,167 (49.08)% 6/30/2009 2,409 9,755 (7,346) 24.7% 12,112 (60.65)% ($ Amounts in Thousands) 82 This page intentionally left blank. SUPPLEMENTARY INFORMATION 83 This page intentionally left blank. 84 SPECIAL REVENUE FUNDS: NON-MAJOR GOVERNMENTAL FUNDS Fire Protection Fund - Used to account for revenues received from the Fire Protection Special Tax. Voters approved this special tax in June 1997. It is used to pay for a portion of the costs of fire protection within the City of Poway. 800 MHz Regional Communication System Fund - Used to account for revenues received from the 800 MHz Regional Communication System Special Tax. Voters approved this special tax in June 1998. It is used to pay for the City's share of the County-wide radio backbone system, and a portion of the annual maintenance expenses. Community Development Block Grant Fund -Used to account for revenues received and expenditures made for community development and housing assistance. Financing is provided under agreement with the county whereby the City is a secondary recipient with funds made available from the U.S. Department of Housing and Urban Development under the Housing and Community Development Acts of 1974 and 1977. Street Improvement Fund - Used to account for revenues received and expenditures made for street improvements. Financing is provided primarily from developer's traffic mitigation fees. City Ordinance No. 80 authorized the collection and the segregation of the funding. Drainage Fund - Used to account for operations of the flood control and drainage division. Financing is provided by developer's drainage fees and flood zone fees from the County. Poway Municipal Code Section 16.72 requires the segregation of the funding. Maintenance Districts Fund - Used for lighting, landscape and maintenance. Costs of the districts are estimated and property owners are assessed their proportionate share based on an engineer's report. The assessments are collected via the tax rolls. Miscellaneous and Grants Fund - Used to account for grants from various agencies used for operations and maintenance, and to account for specific in-lieu fees from developers. Financing for grants is provided by the State, County and Federal Government. Such grants provide for payment of all current operating costs and may be used only for specified purposes. Gas Tax Fund - Used to account for revenues received and expenditures made for street maintenance. Financing is provided by the City's share of State gasoline taxes made pursuant to the California State Constitution and authorized by the State Legislature. Transportation Development Act Fund - Used to account for revenues received and expenditures made for transportation development, transit and related studies. Funding is provided to the City as secondary recipient under agreements with the county and with the San Diego Association of Governments. 85 SPECIAL REVENUE FUNDS, Continued: NON-MAJOR GOVERNMENTAL FUNDS Traffic Congestion AB2928 Fund - Used to account for revenues received and expenditures made under the State's Traffic Congestion Relief grant, AB 2928. These funds must be used for street and highway pavement maintenance, rehabilitation and reconstruction of necessary associated facilities such as drainage and traffic control devices. Proposition A Fund - To account for the San Diego County special Proposition A one-half (1/2) cent transportation sales tax which became effective July 1, 1988. All revenues of this fund must be expended for certain transportation-related purposes. Royal Mobilehome Park Administration Fund - Used to account for revenues received and expenditures made in the administration of the Royal Mobilehome Park. Senior Volunteer Patrol Fund - Used to account for funds set aside to purchase supplies and equipment. Kumeyaay Endowment Fund - Used to account for funds that have been set aside to offer education about the Kumeyaay Indians and eventually build a Kumeyaay Indian Interpretive Center. Poway Valley Senior Center Endowment Fund - Used to account for money provided by the City to the Poway Valley Senior Citizens Corporation restricted for on-going needs of the Senior Center. Interest may be expended at the organization's direction while expenditures from principal require City Council approval. Poway Public Arts Center Fund - Used to account for funds set aside to further public art in Poway. Old Poway Park Tree Fund - Used to account for money provided by a settlement restricted to adding trees in Old Poway Park. Poway Fine Arts Center Fund - Used to account for funds set aside for the creation of a fine arts center. Prop 1B Transportation Bond Fund - Used to account for revenues received and expenditures made under the State's Prop 1B Transportation Bond Fund. These funds must be used for projects that will assist in reducing local traffic congestion and further deterioration, improving traffic flows, or increasing traffic safety. Bette Bendixen Fund - Used to account for money provided by private donors restricted to maintenance of riding and hiking trails. Poway Road Beautification Fund - Used to account for money provided by donors restricted to beautification efforts along Poway Road. Performing Arts Center Trust Fund - Used to account for money provided by donors restricted to Performing Arts Center construction. 86 SPECIAL REVENUE FUNDS, Continued: DEBT SERVICE FUNDS: PERMANENT FUNDS: CAPITAL PROJECTS FUNDS: Municipal Improvement Fund - Used to account for financing and construction of major capital facilities other than those financed by the proprietary funds. Major capital projects include construction of government buildings, including City Hall, fire station and warehouse facilities. Storm Water Management Fund - Used to account for revenues received and expenditures made for the City's storm water pollution prevention program. Fire Equipment Trust Fund - Used to account for funds that have been set-aside to purchase equipment used by the City's Fire Department. Used to account for accumulation of resources for the payment of interest and principal of long-term debt. Park Improvement Fund - Used to account for the financing and construction of park facilities throughout the City. Mary Patricia Ross Trust Fund - Used to account for revenue and expenses provided by a private estate to finance community park and recreation purposes. The principal must be maintained intact until 2006. Interest income must also be used to finance such recreational purposes. Library Fund - Used to account for a donation to the City which is to be held in perpetual trust. The income from the principal is to be used for library supplies and service. Regional Arterial Traffic Mitigation - Used to account for new fees required by SANDAG. Public Art Trust Fund - Used to account for funds that have been set-aside to purchase public art for the City of Poway. NON-MAJOR GOVERNMENTAL FUNDS 87 City of Poway Combining Balance Sheet Non-Major Governmental Funds June 30, 2009 800 MHz Fire Communication Gas Street Protection System Tax Improvement Drainage ASSETS Cash and investments -$ 34,548$ 800,794 359,596$ 1,544,134$ Cash and investments with fiscal agents - - - - - Receivables: Taxes 2,418 - - - 5,137 Accounts - - - - - Interest - 98 - - - Due from other governments and agencies - - 69,833 - - Advances to other funds - - - 1,642,944 2,094,732 Total assets 2,418$ 34,646$ 870,627$ 2,002,540$ 3,644,003$ LIABILITIES AND FUND BALANCES Liabilities: Accounts payable -$ 5,211$ 304,616$ - 53,511$ Due to other funds - - - - - Advances from other funds - - - 723,147 - Deferred revenue - - - - - Total liabilities - 5,211 304,616 723,147 53,511 Fund Balances: Reserved for: Encumbrances - - 110,992 - 36,549 Advances to other funds - - - 1,642,944 2,094,732 Debt service - - - - - Capital projects - - - - - Total reserved - - 110,992 1,642,944 2,131,281 Unreserved: Designated: Capital projects - - - - - Total unreserved, designated - - - - - Undesignated 2,418 29,435 455,019 (363,551) 1,459,211 Total fund balances 2,418 29,435 566,011 1,279,393 3,590,492 Total liabilities and fund balances 2,418$ 34,646$ 870,627$ 2,002,540$ 3,644,003$ Special Revenue 88 Royal Community Transportation Mobilehome Traffic Poway Maintenance Miscellaneous Development Development Park Congestion Bette Road Districts Grants Block Grant Act Proposition A Administration AB 2928 Bendixen Beautification 5,797,438$ 1,900,676$ 71,367$ 639,153$ 93,813$ 3,850,776$ 99,431$ 20,679$ 10,171$ - - - - - - - - - 9,057 - - - - - - - - - 48,437 - - - 239,247 - - - - - - - - - - - - - 194,582 236,678 - - - 103,029 - - - - - - - - - - - 5,806,495$ 2,143,695$ 308,045$ 639,153$ 93,813$ 4,090,023$ 202,460$ 20,679$ 10,171$ 90,839$ 43,880$ 71,367$ 4,959$ - 50,166$ - - - - 153,060 236,678 - - - - - - - - - - - - - - - - 719 - - - - - - - 90,839 197,659 308,045 4,959 - 50,166 - - - 82 111,172 48,593 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 202,460 20,679 10,171 82 111,172 48,593 - - - 202,460 20,679 10,171 5,715,574 1,834,864 - - 93,813 - - - - 5,715,574 1,834,864 - - 93,813 - - - - - - (48,593) 634,194 - 4,039,857 - - - 5,715,656 1,946,036 - 634,194 93,813 4,039,857 202,460 20,679 10,171 5,806,495$ 2,143,695$ 308,045$ 639,153$ 93,813$ 4,090,023$ 202,460$ 20,679$ 10,171$ (Continued) Special Revenue 89 City of Poway Combining Balance Sheet Non-Major Governmental Funds, Continued June 30, 2009 Poway Valley Poway Poway Senior Center Old Poway Public Arts Kumeyaay Fine Arts Endowment Park Tree Center Endowment Centers ASSETS Cash and investments 434,197$ 5,882$ 52,552$ 15,220$ 3,071$ Cash and investments with fiscal agents - - - - - Receivables: Taxes - - - - - Accounts - - - - - Interest - - - - - Due from other governments and agencies - - - - - Advances to other funds - - - - - Total assets 434,197$ 5,882$ 52,552$ 15,220$ 3,071$ LIABILITIES AND FUND BALANCES Liabilities: Accounts payable -$ -$ -$ -$ -$ Due to other funds - - - - - Advances from other funds - - - - - Deferred revenue - - - - - Total liabilities - - - - - Fund Balances: Reserved for: Encumbrances - - - - - Advances to other funds - - - - - Debt service - - - - - Capital projects 434,197 5,882 52,552 15,220 3,071 Total reserved 434,197 5,882 52,552 15,220 3,071 Unreserved: Designated: Capital projects - - - - - Total unreserved, designated - - - - - Undesignated - - - - - Total fund balances 434,197 5,882 52,552 15,220 3,071 Total liabilities and fund balances 434,197$ 5,882$ 52,552$ 15,220$ 3,071$ Special Revenue 90 Debt Service Fund Regional Senior Prop1B Arterial Mary Volunteer Transportation Storm Water Fire Equipment Public Art Traffic Patricia Debt Service Patrol Bond Management Trust Trust Mitigation Ross Trust Library Fund 27,412$ 776,827$ -$ 8,756$ 28,273$ 80,022$ 86,680$ 894,190$ 2,813,866$ - - - - - - - - 1,504,973 - - - - - - - - - - - - - - - - - - 310,549 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 27,412$ 776,827$ 310,549$ 8,756$ 28,273$ 80,022$ 86,680$ 894,190$ 4,318,839$ 29$ -$ 24,867$ -$ -$ -$ -$ -$ -$ - - 278,451 - - - - - - - - 206,005 - - - - - - - - - - - - - - - 29 - 509,323 - - - - - - - - 91,287 - - - - - - - - - - - - - - - - - - - - - - - 4,318,839 - 776,827 - - - 80,022 86,680 894,190 - - 776,827 91,287 - - 80,022 86,680 894,190 4,318,839 - - - - - - - - - - - - - - - - - - 27,383 - (290,061) 8,756 28,273 - - - - 27,383 776,827 (198,774) 8,756 28,273 80,022 86,680 894,190 4,318,839 27,412$ 776,827$ 310,549$ 8,756$ 28,273$ 80,022$ 86,680$ 894,190$ 4,318,839$ (Continued) Permanent FundSpecial Revenue 91 City of Poway Combining Balance Sheet Non-Major Governmental Funds, Continued June 30, 2009 Total Other Park Municipal Governmental Improvement Improvement Funds ASSETS Cash and investments 1,124,329$ 3,658$ 21,577,511$ Cash and investments with fiscal agents - - 1,504,973 Receivables Taxes - - 16,612 Accounts - - 598,233 Interest - - 98 Due from other governments and agencies - - 604,122 Advances to other funds - - 3,737,676 Total assets 1,124,329$ 3,658$ 28,039,225$ LIABILITIES AND FUND BALANCES Liabilities: Accounts payable -$ -$ 649,445$ Due to other funds - - 668,189 Advances from other funds 307,228 - 1,236,380 Deferred revenue - - 719 Total liabilities 307,228 - 2,554,733 Fund Balances: Reserved for: Encumbrances - - 398,675 Advances to other funds - - 3,737,676 Debt service - - 4,318,839 Capital projects 817,101 3,658 3,402,710 Total reserved 817,101 3,658 11,857,900 Unreserved: Designated: Capital projects - - 7,644,251 Total unreserved, designated - - 7,644,251 Undesignated - - 5,982,341 Total fund balances 817,101 3,658 25,484,492 Total liabilities and fund balances 1,124,329$ 3,658$ 28,039,225$ (Concluded) Capital Project Fund 92 This page intentionally left blank. 93 City of Poway Combining Statement of Revenues, Expenditures and Changes in Fund Balances Non-Major Governmental Funds For the year ended June 30, 2009 800 MHz Fire Communication Gas Street Protection System Tax Improvement Drainage REVENUES: Taxes -$ -$ 830,816$ -$ 688,149$ Intergovernmental - - - - - Charges for services 597,879 135,478 - - 20,056 Development fees - - - 23,785 48,030 Assessments levied - - - - - Use of money and property - 752 19,389 15,285 369,363 Other revenues - - 1,692 - 1,934 Total revenues 597,879 136,230 851,897 39,070 1,127,532 EXPENDITURES: Current: Public safety - 150,090 - - - Public works - - 610,528 - 705,341 Community services - - - - - Capital outlay - - - 520,474 137,124 Debt service: Principal - - - - - Interest and fiscal charges - - - - - Total expenditures - 150,090 610,528 520,474 842,465 REVENUES OVER (UNDER) EXPENDITURES 597,879 (13,860) 241,369 (481,404) 285,067 OTHER FINANCING SOURCES (USES): Transfers in - - - - 104,297 Transfers out (597,453) - - - - Total other financing sources (uses)(597,453) - - - 104,297 REVENUES AND OTHER FINANCING SOURCES OVER (UNDER) EXPENDITURES AND OTHER FINANCING USES 426 (13,860) 241,369 (481,404) 389,364 FUND BALANCES: Beginning of year 1,992 43,295 324,642 1,760,797 3,201,128 End of year 2,418$ 29,435$ 566,011$ 1,279,393$ 3,590,492$ Special Revenue 94 Royal Community Transportation Mobilehome Traffic Poway Maintenance Miscellaneous Development Development Park Congestion Bette Road Districts Grants Block Grant Act Proposition A Administration AB 2928 Bendixen Beautification 308,852$ -$ -$ -$ 880,810$ -$ -$ -$ -$ - 462,223 217,588 5,000 - - 432,440 - - - - - - - - - - - - 158,331 - - - - - - - 1,873,179 - - - - - - - - 210,416 69,083 - 24,722 6,154 4,781,528 1,065 785 386 24,118 - - - 2,534 - - - 2,416,565 689,637 217,588 29,722 886,964 4,784,062 433,505 785 386 - - - - - - - - - 2,656,843 - - - 1,001,469 - - - - - - - - - 4,394,364 - - - 41,395 420,525 217,588 59,507 - - 231,045 - - - - - - - - - - - - - - - - - - - - 2,698,238 420,525 217,588 59,507 1,001,469 4,394,364 231,045 - - (281,673) 269,112 - (29,785) (114,505) 389,698 202,460 785 386 299,632 - - - - - - - - - (100,000) - - - - - - - 299,632 (100,000) - - - - - - - 17,959 169,112 - (29,785) (114,505) 389,698 202,460 785 386 5,697,697 1,776,924 - 663,979 208,318 3,650,159 - 19,894 9,785 5,715,656$ 1,946,036$ -$ 634,194$ 93,813$ 4,039,857$ 202,460$ 20,679$ 10,171$ (Continued) Special Revenue 95 City of Poway Combining Statement of Revenues, Expenditures and Changes in Fund Balances Non-Major Governmental Funds, Continued For the year ended June 30, 2009 Poway Valley Poway Poway Senior Center Old Poway Public Arts Kumeyaay Fine Arts Endowment Park Tree Center Endowment Centers REVENUES: Taxes -$ -$ -$ -$ -$ Intergovernmental - - - - - Charges for services - - - - - Developer fees - - - - - Assessments levied - - - - - Use of money and property 16,462 223 1,992 549 116 Other - - - - - Total revenues 16,462 223 1,992 549 116 EXPENDITURES: Current: Public safety - - - - - Public works - - - - - Community services - - - - - Capital outlay - - - - - Debt service: Principal - - - - - Interest and fiscal charges - - - - - Total expenditures - - - - - REVENUES OVER (UNDER) EXPENDITURES 16,462 223 1,992 549 116 OTHER FINANCING SOURCES (USES): Transfers in - - - - - Transfers out - - - - - Total other financing sources (uses)- - - - - REVENUES AND OTHER FINANCING SOURCES OVER (UNDER) EXPENDITURES AND OTHER FINANCING USES 16,462 223 1,992 549 116 FUND BALANCES: Beginning of year 417,735 5,659 50,560 14,671 2,955 End of year 434,197$ 5,882$ 52,552$ 15,220$ 3,071$ Special Revenue 96 Debt Service Fund Regional Senior Prop1B Arterial Mary Volunteer Transportation Storm Water Fire Equipment Public Art Traffic Patricia Debt Service Patrol Bond Management Trust Trust Mitigation Ross Trust Library Fund -$ -$ -$ -$ -$ -$ -$ -$ -$ - 755,656 - - - 78,236 - - - - - 1,286,572 - - - - - - - - - - - - - - - - - - - - - - - - 997 21,738 179 495 1,072 1,786 3,285 34,641 863,241 10,000 - 1,934 31,456 - - - - - 10,997 777,394 1,288,685 31,951 1,072 80,022 3,285 34,641 863,241 - - - - - - - - - - - 943,036 - - - - - - - - - - - - - - - 1,203 828,170 - 26,965 - - - - - - - - - - - - - 780,000 - - - - - - - - 1,067,093 1,203 828,170 943,036 26,965 - - - - 1,847,093 9,794 (50,776) 345,649 4,986 1,072 80,022 3,285 34,641 (983,852) - - - - - - - 1,079,273 - - (591,731) - - - - (26,900) (442,296) - - (591,731) - - - - (26,900) 636,977 9,794 (50,776) (246,082) 4,986 1,072 80,022 3,285 7,741 (346,875) 17,589 827,603 47,308 3,770 27,201 - 83,395 886,449 4,665,714 27,383$ 776,827$ (198,774)$ 8,756$ 28,273$ 80,022$ 86,680$ 894,190$ 4,318,839$ (Continued) Permanent FundSpecial Revenue 97 City of Poway Combining Statement of Revenues, Expenditures and Changes in Fund Balances Non-Major Governmental Funds, Continued For the year ended June 30, 2009 Total Other Park Municipal Governmental Improvement Improvement Funds REVENUES: Taxes -$ -$ 2,708,627$ Intergovernmental - - 1,951,143 Charges for services - - 2,039,985 Developer fees 111,670 - 341,816 Assessments levied - - 1,873,179 Use of money and property 41,341 138 6,487,183 Other - - 73,668 Total revenues 153,011 138 15,475,601 EXPENDITURES: Current: Public safety - - 150,090 Public works - - 5,917,217 Community services - - 4,394,364 Capital outlay - - 2,483,996 Debt service: Principal - - 780,000 Interest and fiscal charges - - 1,067,093 Total expenditures - - 14,792,760 REVENUES OVER (UNDER) EXPENDITURES 153,011 138 682,841 OTHER FINANCING SOURCES (USES): Transfers in - - 1,483,202 Transfers out - - (1,758,380) Total other financing sources (uses)- - (275,178) REVENUES AND OTHER FINANCING SOURCES OVER (UNDER) EXPENDITURES AND OTHER FINANCING USES 153,011 138 407,663 FUND BALANCES: Beginning of year 664,090 3,520 25,076,829 End of year 817,101$ 3,658$ 25,484,492$ (Concluded) Capital Project Fund 98 City of Poway Schedule of Revenues, Expenditures and Changes in Fund Balances - Budget and Actual City of Poway RDA Debt Service Fund For the year ended June 30, 2009 Variance with Original Final Actual Final Budget Fund balance, July 1, 2008 16,147,056$ 16,147,056$ 16,147,056$ -$ Resources (inflows): Tax increment 39,516,370 39,516,370 38,940,302 (576,068) Use of money and property 3,809,590 3,809,590 3,896,340 86,750 Proceeds from bonds and loans 154,120 154,120 154,734 614 Transfers in 2,121,996 2,121,996 2,143,096 21,100 Amount available for appropriation 45,602,076 45,602,076 45,134,472 (467,604) Charges to appropriation (outflows): Debt service: Principal 6,075,000 6,075,000 6,075,000 - Interest and fiscal charges 15,617,100 15,941,100 15,664,912 276,188 Tax increment reimbursement 5,895,960 6,523,910 6,205,709 318,201 Tax shift - 2,818,040 - 2,818,040 Transfers out 14,272,896 14,173,546 12,705,101 (1,468,445) Total charges to appropriations 41,860,956 45,531,596 40,650,722 1,943,984 Excess of resources over (under) charges to appropriations 3,741,120 70,480 4,483,750 1,476,380 Fund balance, June 30, 2009 19,888,176$ 16,217,536$ 20,630,806$ 1,476,380$ Budgeted Amount 99 City of Poway Schedule of Revenues, Expenditures and Changes in Fund Balances - Budget and Actual Fire Protection Special Revenue Fund For the year ended June 30, 2009 Actual Variance with Original Final Amounts Final Budget Fund balance, July 1, 2008 1,992$ 1,992$ 1,992$ -$ Resources (inflows): Charges for services 600,000 600,000 597,879 (2,121) Amount available for appropriation 600,000 600,000 597,879 (2,121) Charges to appropriations (outflows): Transfers out 600,000 600,000 597,453 2,547 Total charges to appropriations 600,000 600,000 597,453 2,547 Excess of resources over (under) charges to appropriations - - 426 426 Fund balance, June 30, 2009 1,992$ 1,992$ 2,418$ 426$ Budgeted Amounts 100 City of Poway Schedule of Revenues, Expenditures and Changes in Fund Balances - Budget and Actual 800 MHz Communication System Special Revenue Fund For the year ended June 30, 2009 Actual Variance with Original Final Amounts Final Budget Fund balance, July 1, 2008 43,295$ 43,295$ 43,295$ -$ Resources (inflows): Charges for services 1,500 1,500 752 (748) Use of money and property 134,000 134,000 135,478 1,478 Amount available for appropriation 135,500 135,500 136,230 730 Charges to appropriations (outflows): Public safety 155,810 155,810 150,090 5,720 Total charges to appropriations 155,810 155,810 150,090 5,720 Excess of resources over (under) charges to appropriations (20,310) (20,310) (13,860) 6,450 Fund balance, June 30, 2009 22,985$ 22,985$ 29,435$ 6,450$ Budgeted Amounts 101 City of Poway Schedule of Revenues, Expenditures and Changes in Fund Balances - Budget and Actual Gas Tax Special Revenue Fund For the year ended June 30, 2009 Actual Variance with Original Final Amounts Final Budget Fund balance, July 1, 2008 324,642$ 324,642$ 324,642$ -$ Resources (inflows): Taxes 991,510 991,510 830,816 (160,694) Use of money and property 17,220 17,220 19,389 2,169 Other revenue - - 1,692 1,692 Amount available for appropriation 1,008,730 1,008,730 851,897 3,861 Charges to appropriations (outflows): Public works 1,547,969 431,499 610,528 (179,029) Total charges to appropriations 1,547,969 431,499 610,528 (179,029) Excess of resources over (under) charges to appropriations (539,239) 577,231 241,369 (175,168) Fund balance, June 30, 2009 (214,597)$ 901,873$ 566,011$ (175,168)$ Budgeted Amounts 102 City of Poway Schedule of Revenues, Expenditures and Changes in Fund Balances - Budget and Actual Street Improvement Special Revenue Fund For the year ended June 30, 2009 Actual Variance with Original Final Amounts Final Budget Fund balance, July 1, 2008 1,760,797$ 1,760,797$ 1,760,797$ -$ Resources (inflows): Developers fee 42,500 42,500 23,785 (18,715) Use of money and property 19,460 19,460 15,285 (4,175) Amount available for appropriation 61,960 61,960 39,070 (22,890) Charges to appropriations (outflows): Capital outlay - 520,475 520,474 1 Total charges to appropriations - 520,475 520,474 1 Excess of resources over (under) charges to appropriations 61,960 (458,515) (481,404) (22,889) Fund balance, June 30, 2009 1,822,757$ 1,302,282$ 1,279,393$ (22,889)$ Budgeted Amounts 103 City of Poway Schedule of Revenues, Expenditures and Changes in Fund Balances - Budget and Actual Drainage Special Revenue Fund For the year ended June 30, 2009 Actual Variance with Original Final Amounts Final Budget Fund balance, July 1, 2008 3,201,128$ 3,201,128$ 3,201,128$ -$ Resources (inflows): Taxes 706,250 706,250 688,149 (18,101) Charges for services 19,440 19,440 20,056 616 Developer fees 14,130 14,130 48,030 33,900 Use of money and property 36,350 360,350 369,363 9,013 Other revenue - - 1,934 1,934 Transfers in - - 104,297 104,297 Amount available for appropriation 776,170 1,100,170 1,231,829 131,659 Charges to appropriations (outflows): Public works 794,567 470,567 705,341 (234,774) Capital outlay - 1,206,721 137,124 1,069,597 Total charges to appropriations 794,567 1,677,288 842,465 834,823 Excess of resources over (under) charges to appropriations (18,397) (577,118) 389,364 966,482 Fund balance, June 30, 2009 3,182,731$ 2,624,010$ 3,590,492$ 966,482$ Budgeted Amounts 104 City of Poway Schedule of Revenues, Expenditures and Changes in Fund Balances - Budget and Actual Maintenance Districts Special Revenue Fund For the year ended June 30, 2009 Actual Variance with Original Final Amounts Final Budget Fund balance, July 1, 2008 5,697,697$ 5,697,697$ 5,697,697$ -$ Resources (inflows): Taxes 308,230 308,230 308,852 622 Assessment levied 1,889,200 1,889,200 1,873,179 (16,021) Use of money and property 165,090 165,090 210,416 45,326 Other revenue - - 24,118 24,118 Transfers in 298,570 301,420 299,632 (1,788) Amount available for appropriation 2,661,090 2,663,940 2,716,197 52,257 Charges to appropriations (outflows): Community services 3,134,486 3,142,876 2,656,843 486,033 Capital outlay - 39,131 41,395 (2,264) Total charges to appropriations 3,134,486 3,182,007 2,698,238 483,769 Excess of resources over (under) charges to appropriations (473,396) (518,067) 17,959 536,026 Fund balance, June 30, 2009 5,224,301$ 5,179,630$ 5,715,656$ 536,026$ Budgeted Amounts 105 City of Poway Schedule of Revenues, Expenditures and Changes in Fund Balances - Budget and Actual Miscellaneous Grant Special Revenue Fund For the year ended June 30, 2009 Actual Variance with Original Final Amounts Final Budget Fund balance, July 1, 2008 1,776,924$ 1,776,924$ 1,776,924$ -$ Resources (inflows): Intergovernmental 305,600 305,600 462,223 156,623 Developer fees 85,000 85,000 158,331 73,331 Use of money and property 57,070 57,070 69,083 12,013 Other revenue 46,000 46,000 - (46,000) Amount available for appropriation 493,670 493,670 689,637 195,967 Charges to appropriations (outflows): Capital outlay - 1,698,749 420,525 1,278,224 Transfers out 100,000 100,000 100,000 - Total charges to appropriations 100,000 1,798,749 520,525 1,278,224 Excess of resources over (under) charges to appropriations 393,670 (1,305,079) 169,112 1,474,191 Fund balance, June 30, 2009 2,170,594$ 471,845$ 1,946,036$ 1,474,191$ Budgeted Amounts 106 City of Poway Schedule of Revenues, Expenditures and Changes in Fund Balances - Budget and Actual Community Development Block Grant Special Revenue Fund For the year ended June 30, 2009 Actual Variance with Original Final Amounts Final Budget Fund balance, July 1, 2008 193,630$ 113,939$ -$ 113,939$ Resources (inflows): Intergovernmental 193,630 193,630 217,588 23,958 Amount available for appropriation 193,630 193,630 217,588 23,958 Charges to appropriations (outflows): Capital outlay - 318,894 217,588 101,306 Total charges to appropriations - 318,894 217,588 101,306 Excess of resources over (under) charges to appropriations 193,630 (125,264) - 125,264 Fund balance, June 30, 2009 387,260$ (11,325)$ -$ 239,203$ Budgeted Amounts 107 City of Poway Schedule of Revenues, Expenditures and Changes in Fund Balances - Budget and Actual Transportation Development Act Special Revenue Fund For the year ended June 30, 2009 Actual Variance with Original Final Amounts Final Budget Fund balance, July 1, 2008 663,979$ 663,979$ 663,979$ -$ Resources (inflows): Intergovernmental 5,000 5,000 5,000 - Use of money and property 20,660 20,660 24,722 4,062 Amount available for appropriation 25,660 25,660 29,722 4,062 Charges to appropriations (outflows): Capital outlay - 517,468 59,507 457,961 Total charges to appropriations - 517,468 59,507 457,961 Excess of resources over (under) charges to appropriations 25,660 (491,808) (29,785) 462,023 Fund balance, June 30, 2009 689,639$ 172,171$ 634,194$ 462,023$ Budgeted Amounts 108 City of Poway Schedule of Revenues, Expenditures and Changes in Fund Balances - Budget and Actual Proposition A Special Revenue Fund For the year ended June 30, 2009 Actual Variance with Original Final Amounts Final Budget Fund balance, July 1, 2008 208,318$ 208,318$ 208,318$ -$ Resources (inflows): Taxes 1,352,000 1,352,000 880,810 (471,190) Use of money and property 20,660 20,660 6,154 (14,506) Amount available for appropriation 1,372,660 1,372,660 886,964 (485,696) Charges to appropriations (outflows): Public works 1,001,470 1,001,470 1,001,469 1 Total charges to appropriations 1,001,470 1,001,470 1,001,469 1 Excess of resources over (under) charges to appropriations 371,190 371,190 (114,505) (485,695) Fund balance, June 30, 2009 579,508$ 579,508$ 93,813$ (485,695)$ Budgeted Amounts 109 City of Poway Schedule of Revenues, Expenditures and Changes in Fund Balances - Budget and Actual Royal Mobilehome Park Administration Special Revenue Fund For the year ended June 30, 2009 Actual Variance with Original Final Amounts Final Budget Fund balance, July 1, 2008 3,650,159$ 3,650,159$ 3,650,159$ -$ Resources (inflows): Use of money and property 4,789,130 4,789,130 4,781,528 (7,602) Other revenue - - 2,534 2,534 Amount available for appropriation 4,789,130 4,789,130 4,784,062 (5,068) Charges to appropriations (outflows): Community services 4,881,194 4,884,385 4,394,364 490,021 Total charges to appropriations 4,881,194 4,884,385 4,394,364 490,021 Excess of resources over (under) charges to appropriations (92,064) (95,255) 389,698 484,953 Fund balance, June 30, 2009 3,558,095$ 3,554,904$ 4,039,857$ 484,953$ Budgeted Amounts 110 City of Poway Schedule of Revenues, Expenditures and Changes in Fund Balances - Budget and Actual Traffic Congestion AB 2928 Special Revenue Fund For the year ended June 30, 2009 Actual Variance with Original Final Amounts Final Budget Fund balance, July 1, 2008 -$ -$ -$ -$ Resources (inflows): Intergovernmental 489,320 489,320 432,440 (56,880) Use of money and property 8,610 8,610 1,065 (7,545) Amount available for appropriation 497,930 497,930 433,505 (64,425) Charges to appropriations (outflows): Capital outlay - 450,000 231,045 218,955 Total charges to appropriations - 450,000 231,045 218,955 Excess of resources over (under) charges to appropriations 497,930 47,930 202,460 154,530 Fund balance, June 30, 2009 497,930$ 47,930$ 202,460$ 154,530$ Budgeted Amounts 111 City of Poway Schedule of Revenues, Expenditures and Changes in Fund Balances - Budget and Actual Bette Bendixen Special Revenue Fund For the year ended June 30, 2009 Actual Variance with Original Final Amounts Final Budget Fund balance, July 1, 2008 19,894$ 19,894$ 19,894$ -$ Resources (inflows): Use of money and property 660 660 785 125 Amount available for appropriation 660 660 785 125 Excess of resources over (under) charges to appropriations 660 660 785 125 Fund balance, June 30, 2009 20,554$ 20,554$ 20,679$ 125$ Budgeted Amounts 112 City of Poway Schedule of Revenues, Expenditures and Changes in Fund Balances - Budget and Actual Poway Road Beautification Special Revenue Fund For the year ended June 30, 2009 Actual Variance with Original Final Amounts Final Budget Fund balance, July 1, 2008 9,785$ 9,785$ 9,785$ -$ Resources (inflows): Use of money and property 330 330 386 56 Amount available for appropriation 330 330 386 56 Excess of resources over (under) charges to appropriations 330 330 386 56 Fund balance, June 30, 2009 10,115$ 10,115$ 10,171$ 56$ Budgeted Amounts 113 City of Poway Schedule of Revenues, Expenditures and Changes in Fund Balances - Budget and Actual Poway Valley Senior Center Endowment Special Revenue Fund For the year ended June 30, 2009 Actual Variance with Original Final Amounts Final Budget Fund balance, July 1, 2008 417,735$ 417,735$ 417,735$ -$ Resources (inflows): Use of money and property 14,300 14,300 16,462 2,162 Amount available for appropriation 14,300 14,300 16,462 2,162 Charges to appropriations (outflows): Capital outlay - 303,822 - 303,822 Total charges to appropriations - 303,822 - 303,822 Excess of resources over (under) charges to appropriations 14,300 (289,522) 16,462 305,984 Fund balance, June 30, 2009 432,035$ 128,213$ 434,197$ 305,984$ Budgeted Amounts 114 City of Poway Schedule of Revenues, Expenditures and Changes in Fund Balances - Budget and Actual Old Poway Park Tree Special Revenue Fund For the year ended June 30, 2009 Actual Variance with Original Final Amounts Final Budget Fund balance, July 1, 2008 5,659$ 5,659$ 5,659$ -$ Resources (inflows): Use of money and property 190 190 223 33 Amount available for appropriation 190 190 223 33 Excess of resources over (under) charges to appropriations 190 190 223 33 Fund balance, June 30, 2009 5,849$ 5,849$ 5,882$ 33$ Budgeted Amounts 115 City of Poway Schedule of Revenues, Expenditures and Changes in Fund Balances - Budget and Actual Poway Public Arts Center Special Revenue Fund For the year ended June 30, 2009 Actual Variance with Original Final Amounts Final Budget Fund balance, July 1, 2008 50,560$ 50,560$ 50,560$ -$ Resources (inflows): Use of money and property 2,820 2,820 1,992 (828) Amount available for appropriation 2,820 2,820 1,992 (828) Charges to appropriations (outflows): Capital outlay - 20,000 - 20,000 Total charges to appropriations - 20,000 - 20,000 Total charges to appropriations - - - - Excess of resources over (under) charges to appropriations 2,820 (17,180) 1,992 19,172 Fund balance, June 30, 2009 53,380$ 33,380$ 52,552$ 19,172$ Budgeted Amounts 116 City of Poway Schedule of Revenues, Expenditures and Changes in Fund Balances - Budget and Actual Kumeyaay Endowment Special Revenue Fund For the year ended June 30, 2009 Actual Variance with Original Final Amounts Final Budget Fund balance, July 1, 2008 14,671$ 14,671$ 14,671$ -$ Resources (inflows): Use of money and property 990 990 549 (441) Amount available for appropriation 990 990 549 (441) Charges to appropriations (outflows): Capital outlay - 6,963 - 6,963 Total charges to appropriations - 6,963 - 6,963 Excess of resources over (under) charges to appropriations 990 (5,973) 549 6,522 Fund balance, June 30, 2009 15,661$ 8,698$ 15,220$ 6,522$ Budgeted Amounts 117 City of Poway Schedule of Revenues, Expenditures and Changes in Fund Balances - Budget and Actual Poway Fine Arts Center Special Revenue Fund For the year ended June 30, 2009 Actual Variance with Original Final Amounts Final Budget Fund balance, July 1, 2008 2,955$ 2,955$ 2,955$ -$ Resources (inflows): Use of money and property 100 100 116 16 Amount available for appropriation 100 100 116 16 Excess of resources over (under) charges to appropriations 100 100 116 16 Fund balance, June 30, 2009 3,055$ 3,055$ 3,071$ 16$ Budgeted Amounts 118 City of Poway Schedule of Revenues, Expenditures and Changes in Fund Balances - Budget and Actual Senior Volunteer Patrol Special Revenue Fund For the year ended June 30, 2009 Actual Variance with Original Final Amounts Final Budget Fund balance, July 1, 2008 17,589$ 17,589$ 17,589$ -$ Resources (inflows): Use of money and property 450 450 997 547 Other revenue - - 10,000 10,000 Amount available for appropriation - - 10,997 10,997 Charges to appropriations (outflows): Capital outlay - 16,728 1,203 15,525 Total charges to appropriations - 16,728 1,203 15,525 Excess of resources over (under) charges to appropriations - - 9,794 (4,528) Fund balance, June 30, 2009 17,589$ 17,589$ 27,383$ (4,528)$ Budgeted Amounts 119 City of Poway Schedule of Revenues, Expenditures and Changes in Fund Balances - Budget and Actual Prop 1B Transportation Bond Special Revenue Fund For the year ended June 30, 2009 Actual Variance with Original Final Amounts Final Budget Fund balance, July 1, 2008 827,603$ 827,603$ 827,603$ -$ Resources (inflows): Intergovernmental - - 755,656 755,656 Use of money and property - - 21,738 21,738 Amount available for appropriation - - 777,394 21,738 Charges to appropriations (outflows): Capital outlay - 817,560 828,170 10,610 Total charges to appropriations - - 828,170 - Excess of resources over (under) charges to appropriations - - (50,776) 21,738 Fund balance, June 30, 2009 827,603$ 827,603$ 776,827$ 21,738$ Budgeted Amounts 120 City of Poway Schedule of Revenues, Expenditures and Changes in Fund Balances - Budget and Actual Storm Water Management Special Revenue Fund For the year ended June 30, 2009 Actual Variance with Original Final Amounts Final Budget Fund balance, July 1, 2008 47,308$ 47,308$ 47,308$ -$ Resources (inflows): Charges for services 1,299,290 1,299,290 1,286,572 (12,718) Other - - 1,934 1,934 Amount available for appropriation 1,299,290 1,299,290 1,288,685 (10,605) Charges to appropriations (outflows): Public works 1,145,780 1,397,530 943,036 (454,494) Transfers out - - 591,731 (591,731) Total charges to appropriations - - 1,534,767 (1,046,225) Excess of resources over (under) charges to appropriations 1,299,290 1,299,290 (246,082) (1,056,830) Fund balance, June 30, 2009 1,346,598$ 1,346,598$ (198,774)$ (1,056,830)$ Budgeted Amounts 121 City of Poway Schedule of Revenues, Expenditures and Changes in Fund Balances - Budget and Actual Fire Equipment Trust Special Revenue Fund For the year ended June 30, 2009 Actual Variance with Original Final Amounts Final Budget Fund balance, July 1, 2008 3,770$ 3,770$ 3,770$ -$ Resources (inflows): Use of money and property 990 990 495 (495) Other revenues - - 31,456 31,456 Amount available for appropriation 990 990 31,951 30,961 Charges to appropriations (outflows): Capital outlay - 35,595 26,965 (8,630) Total charges to appropriations - - 26,965 (8,630) Excess of resources over (under) charges to appropriations 990 990 4,986 22,331 Fund balance, June 30, 2009 4,760$ 4,760$ 8,756$ 22,331$ Budgeted Amounts 122 City of Poway Schedule of Revenues, Expenditures and Changes in Fund Balances - Budget and Actual Public Art Trust Special Revenue Fund For the year ended June 30, 2009 Actual Variance with Original Final Amounts Final Budget Fund balance, July 1, 2008 27,201$ 27,201$ 27,201$ -$ Resources (inflows): Use of money and property - - 1,072 1,072 Transfers in - - - - Amount available for appropriation - - 1,072 1,072 Excess of resources over (under) charges to appropriations - - 1,072 1,072 Fund balance, June 30, 2009 27,201$ 27,201$ 28,273$ 1,072$ Budgeted Amounts 123 City of Poway Schedule of Revenues, Expenditures and Changes in Fund Balances - Budget and Actual Regional Arterial Traffic Mitigation Special Revenue Fund For the year ended June 30, 2009 Actual Variance with Original Final Amounts Final Budget Fund balance, July 1, 2008 -$ -$ -$ -$ Resources (inflows): Intergovernmental 70,000 70,000 78,236 8,236 Use of money and property - - 1,786 1,786 Amount available for appropriation 70,000 70,000 80,022 10,022 Excess of resources over (under) charges to appropriations 70,000 70,000 80,022 10,022 Fund balance, June 30, 2009 70,000$ 70,000$ 80,022$ 10,022$ - Budgeted Amounts 124 City of Poway Schedule of Revenues, Expenditures and Changes in Fund Balances - Budget and Actual Mary Patricia Ross Trust Permanent Fund For the year ended June 30, 2009 Actual Variance with Original Final Amounts Final Budget Fund balance, July 1, 2008 83,395$ 83,395$ 83,395$ -$ Resources (inflows): Use of money and property 2,780 2,780 3,285 505 Amount available for appropriation 2,780 2,780 3,285 505 Excess of resources over (under) charges to appropriations 2,780 2,780 3,285 505 Fund balance, June 30, 2009 86,175$ 86,175$ 86,680$ 505$ Budgeted Amounts 125 City of Poway Schedule of Revenues, Expenditures and Changes in Fund Balances - Budget and Actual Library Permanent Fund For the year ended June 30, 2009 Actual Variance with Original Final Amounts Final Budget Fund balance, July 1, 2008 886,449$ 886,449$ 886,449$ -$ Resources (inflows): Use of money and property 30,630 30,630 34,641 4,011 Amount available for appropriation 30,630 30,630 34,641 4,011 Charges to appropriations (outflows): Transfers out 40,860 40,860 26,900 13,960 Total charges to appropriations 40,860 40,860 26,900 13,960 Excess of resources over (under) charges to appropriations (10,230) (10,230) 7,741 17,971 Fund balance, June 30, 2009 876,219$ 876,219$ 894,190$ 17,971$ Budgeted Amounts 126 City of Poway Schedule of Revenues, Expenditures and Changes in Fund Balances - Budget and Actual City Debt Service Fund For the year ended June 30, 2009 Actual Variance with Original Final Amounts Final Budget Fund balance, July 1, 2008 4,665,714$ 4,665,714$ 4,665,714$ -$ Resources (inflows): Use of money and property 844,390 844,390 863,241 18,851 Transfers in 1,057,096 1,057,096 1,079,273 22,177 Amount available for appropriation 1,901,486 1,901,486 1,942,514 41,028 Charges to appropriations (outflows): Debt service: Principal 780,000 780,000 780,000 - Interest and fiscal charges 1,077,980 1,077,980 1,067,093 10,887 Transfers out 442,296 442,296 442,296 - Total charges to appropriations 2,300,276 2,300,276 2,289,389 10,887 Excess of resources over (under) charges to appropriations (398,790) (398,790) (346,875) 51,915 Fund balance, June 30, 2009 4,266,924$ 4,266,924$ 4,318,839$ 51,915$ Budgeted Amounts 127 City of Poway Schedule of Revenues, Expenditures and Changes in Fund Balances - Budget and Actual Park Improvement Capital Project Fund For the year ended June 30, 2009 Actual Variance with Original Final Amounts Final Budget Fund balance, July 1, 2008 664,090$ 664,090$ 664,090$ -$ Resources (inflows): Development fees 54,400 54,400 111,670 57,270 Use of money and property 33,580 33,580 41,341 7,761 Amount available for appropriation 87,980 87,980 153,011 7,761 Excess of resources over (under) charges to appropriations 87,980 87,980 153,011 7,761 Fund balance, June 30, 2009 752,070$ 752,070$ 817,101$ 7,761$ Budgeted Amounts 128 City of Poway Schedule of Revenues, Expenditures and Changes in Fund Balances - Budget and Actual Municipal Improvement Capital Project Fund For the year ended June 30, 2009 Actual Variance with Original Final Amounts Final Budget Fund balance, July 1, 2008 3,520$ 3,520$ 3,520$ -$ Resources (inflows): Use of money and property 120 120 138 18 Amount available for appropriation 120 120 138 18 Excess of resources over (under) charges to appropriations 120 120 138 18 Fund balance, June 30, 2009 3,640$ 3,640$ 3,658$ 18$ Budgeted Amounts 129 This page intentionally left blank. 130 INTERNAL SERVICE FUNDS Vehicle Maintenance Fund -Used to account for the cost of operating a maintenance facility for automotive equipment used by other City departments. Such costs to other departments are billed on a direct cost basis. The Vehicle Maintenance Fund is responsible for financing replacement vehicles, as necessary. 131 City of Poway Statement of Net Assets Internal Service Funds - Vehicle Maintenance Fund June 30, 2009 ASSETS Current assets: Cash and investments 6,119,513$ Accounts receivable 166 Total current assets 6,119,679 Total assets 6,119,679 LIABILITIES Current liabilities: Accounts payable 33,809 Compensated absences 33,447 Total current liabilities 67,256 Total liabilities 67,256 NET ASSETS Unrestricted 6,052,423 Total net assets 6,052,423$ 132 City of Poway Statement of Activities and Changes in Net Assets Internal Service Fund - Vehicle Maintenance Fund For the year ended June 30, 2009 OPERATING REVENUES: Charges for services 2,323,825$ Other 2,471 Total operating revenues 2,326,296 OPERATING EXPENSES: Personnel services 359,537 Maintenance and operations 662,197 Total operating expenses 1,021,734 OPERATING INCOME (LOSS)1,304,562 NONOPERATING REVENUES: Interest revenue 277,007 Total nonoperating revenues 277,007 INCOME (LOSS) BEFORE TRANSFERS 1,581,569 TRANSFERS: Transfers out (496,848) Total transfers (496,848) Changes in net assets 1,084,721 NET ASSETS: Beginning of year 4,967,702 End of year 6,052,423$ 133 City of Poway Statement of Cash Flows Internal Service Fund - Vehicle Maintenance Fund For the year ended June 30, 2009 CASH FLOWS FROM OPERATING ACTIVITIES: Cash receipts from users 2,327,682$ Cash payments to employees for services (360,183) Cash payments to suppliers of goods or services (736,131) Net cash provided (used) by operating activities 1,231,368 CASH FLOWS FROM NONCAPITAL FINANCING ACTIVITIES: Transfers out (496,848) Net cash provided (used) by noncapital financing activities (496,848) CASH FLOWS FROM INVESTING ACTIVITIES: Interest received 277,007 Net cash provided (used) by capital and related financing activities 277,007 Net increase in cash and cash equivalents 1,011,527 CASH AND CASH EQUIVALENTS: Beginning of year 5,107,986 End of year 6,119,513$ RECONCILIATION OF OPERATING INCOME (LOSS) TO NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES: Operating income 1,304,562$ Adjustments to reconcile operating income (loss) to net cash provided (used) by operating activities: Changes in operating assets and liabilities: Accounts receivable 1,386 Accounts payable (73,934) Compensated absences (646) Total adjustments (73,194) Net cash provided (used) by operating activities 1,231,368$ 134 AGENCY FUNDS Parkway Business Center CFD No. 88-1 Bond Deposits Fund -Used to account for debt service payments CFD No. 88-1 Bond Deposits collected through property tax assessments remitted to fiscal agent-trustee for payment on bonds. High Valley Roads AD No. 96-1 Bond Deposits Fund -Used to account for debt service payments AD No. 96- 1 Bond Deposits collected through property tax assessments remitted to fiscal agent-trustee for payment on bonds. Old Coach Waterline AD No. 01-1 Bond Deposits Fund -Used to account for debt service payments AD No. 01-1 Bond Deposits collected through property tax assessments remitted to fiscal agent-trustee for payment on bonds. FIDUCIARY FUNDS The agency funds are used to account for assets held by the City as an agent. Agency funds include the following: Developer Deposits Fund -Used to account for the collection and payments of development deposits from and on behalf of the collective and individual developers. South Poway CFD No. 1 Bond Deposits Fund -Used to account for debt service payments CFD No. 1 Bond Deposits collected through property tax assessments remitted to fiscal agent-trustee for payment on bonds. 135 City of Poway Combining Statement of Fiduciary Net Assets All Agency Funds June 30, 2009 South Parkway High Old Coach Poway Business Valley Water CFD No. 1 Center Road Line Developer Bond CFD No. 88-1 AD No. 96-1 AD No. 01-1 Total Deposits Deposits Bond Deposits Bond Deposits Bond Deposits Agency Fund Fund Fund Fund Fund Funds ASSETS Cash and investments 4,285,579$ 1,499,392$ 3,206,910$ 52,580$ 59,607$ 9,104,068$ Receivables: Taxes - - - 138 - 138 Accounts - - 1,000,000 - - 1,000,000 Interest - 26,505 83,074 - - 109,579 Cash and investments with fiscal agents - 1,597,109 3,675,986 53,759 - 5,326,854 Total assets 4,285,579$ 3,123,006$ 7,965,970$ 106,477$ 59,607$ 15,540,639$ LIABILITIES Accounts payable 151,558$ -$ 11,377$ 4,235$ -$ 167,170$ Deposits 4,134,021 - - - - 4,134,021 Due to bondholders - 3,123,006 6,954,593 102,242 59,607 10,239,448 Advances from City of Poway - - 1,000,000 - - 1,000,000 Total liabilities 4,285,579$ 3,123,006$ 7,965,970$ 106,477$ 59,607$ 15,540,639$ 136 City of Poway Combining Statement of Changes in Assets and Liabilities All Agency Funds For the year ended June 30, 2009 Net Changes in Balance Assets and Balance July 1, 2008 Liabilities June 30, 2009 Developer Deposits Fund Assets: Cash and investments 3,734,151$ 551,428$ 4,285,579$ Total assets 3,734,151$ 551,428$ 4,285,579$ Liabilities: Accounts payable 78,407$ 73,151$ 151,558$ Deposits 3,655,744 478,277 4,134,021 Total liabilities 3,734,151$ 551,428$ 4,285,579$ South Poway CFD No. 1 Bond Deposits Fund Assets: Cash and investments 1,377,530$ 121,862$ 1,499,392$ Taxes receivable 21,757 (21,757) - Interest receivable 57,296 (30,791) 26,505 Cash and investments with fiscal agent 1,594,772 2,337 1,597,109 Total assets 3,051,355$ 71,651$ 3,123,006$ Liabilities: Due to bondholders 3,051,355$ 71,651$ 3,123,006$ Total liabilities 3,051,355$ 71,651$ 3,123,006$ Parkway Business Center CFD No. 88-1 Bond Deposits Fund Assets: Cash and investments 3,138,496$ 68,414$ 3,206,910$ Taxes receivable 970 (970) - Accounts receivable 1,106,268 (106,268) 1,000,000 Interest receivable 84,163 (1,089) 83,074 Cash and investments with fiscal agent 3,678,244 (2,258) 3,675,986 Total assets 8,008,141$ (42,171)$ 7,965,970$ Liabilities: Accounts payable 31,932$ (20,555)$ 11,377$ Due to bondholders 6,869,941 84,652 6,954,593 Advances from City of Poway 1,106,268 (106,268) 1,000,000 Total liabilities 8,008,141$ (42,171)$ 7,965,970$ (Continued) 137 City of Poway Combining Statement of Changes in Assets and Liabilities All Agency Funds, Continued For the year ended June 30, 2009 Net Changes in Balance Assets and Balance July 1, 2008 Liabilities June 30, 2009 High Valley Roads AD No. 96-1 Bond Deposits Fund Assets: Cash and investments 53,409$ (829)$ 52,580$ Taxes receivable 1,140 (1,002) 138 Interest receivable 203 (203) - Cash and investments with fiscal agents 54,827 (1,068) 53,759 Total assets 109,579$ (3,102)$ 106,477$ Liabilities: Accounts payable 4,235$ -$ 4,235$ Due to bondholders 105,344 (3,102) 102,242 Total liabilities 109,579$ (3,102)$ 106,477$ Old Coach Waterline AD No. 2001-1 Bond Deposits Fund Assets: Cash and investments 55,591$ 4,016$ 59,607$ Taxes receivable 8 (8) - Total assets 55,599$ 4,008$ 59,607$ Liabilities: Due to bondholders 55,599$ 4,008$ 59,607$ Total liabilities 55,599$ 4,008$ 59,607$ All Agency Funds Assets: Cash and investments 8,359,177$ 744,891$ 9,104,068$ Taxes receivable 23,875 (23,737) 138 Accounts receivable 1,106,268 (106,268) 1,000,000 Interest receivable 141,662 (32,083) 109,579 Cash and investments with fiscal agents 5,327,843 (989) 5,326,854 Total assets 14,958,825$ 581,814$ 15,540,639$ Liabilities: Accounts payable 114,574$ 52,596$ 167,170$ Deposits 3,655,744 478,277 4,134,021 Due to bondholders 10,082,239 157,209 10,239,448 Advances from City of Poway 1,106,268 (106,268) 1,000,000 Total liabilities 14,958,825$ 581,814$ 15,540,639$ (Concluded) 138 This part of the City of Poway's comprehensive annual financial report presents detailed information as context for understanding what the information in the financial statements, note disclosures, and required supplementary information says about the government's overall financial health. Contents Financial Trends These schedules contain trend information to help the reader understand how the government's financial performance and well-being have changed over time. Revenue Capacity These schedules contain information to help the reader assess the government's most significant local revenue sources. Debt Capacity These schedules present information to help the reader assess the affordability of the government's current levels of outstanding debt and the government's ability to issue additional debt in the future. Demographic and Economic Information These schedules offer demographic and economic indicators to help the reader understand the environment within which the government's financial activities take place. Operating Information These schedules contain service and infrastructure data to help the reader understand how the information in the government's financial report relates to the services the government provides and the activities it performs. Sources: Unless otherwise noted, the information in these schedules is derived from the comprehensive annual financial reports for the relevant year. STATISTICAL SECTION 139 City of Poway Net Assets by Component, Current and Prior Three Years (accrual basis of accounting) Year Ended Year Ended Year Ended Year Ended June 30, 2009 June 30, 2008 June 30, 2007 June 30, 2006 Governmental activities Invested in capital assets, net of related debt 36,713,773$ 28,805,157$ 21,675,540$ 16,728,005$ Restricted 99,252,462 101,384,182 99,518,581 98,416,094 Unrestricted - as restated (71,563,120) (68,473,402) (70,862,504) (78,799,982) Total governmental activities net assets 64,403,115 61,715,937 50,331,617 36,344,117 Business-type activities Invested in capital assets, net of related debt 39,127,764 34,657,630 35,055,052 36,472,213 Restricted 280,469 281,531 283,938 283,534 Unrestricted 34,194,395 32,511,666 30,112,939 25,587,312 Total business-type activities net assets 73,602,628 67,450,827 65,451,929 62,343,059 Primary government Invested in capital assets, net of related debt 75,841,537 63,462,787 56,730,592 53,200,218 Restricted 99,532,931 101,665,713 99,802,519 98,699,628 Unrestricted (37,368,725) (35,961,736) (40,749,565) (53,212,670) Total primary government net assets 138,005,743 129,166,764 115,783,546 98,687,176 Note: The City began to report accrual information when it implemented GASB Statement 34 in fiscal year 2003. The City implemented the retroactive reporting of infrastructure in fiscal year 2007. The City is reporting its ten year history with the implentation of GASB 44 in fiscal year 2006. 140 City of Poway Changes in Net Assets for Governmental Activities Current and Prior Three Years (accrual basis of accounting) Year Ended Year Ended Year Ended Year Ended June 30, 2009 June 30, 2008 June 30, 2007 June 30, 2006 Functional expenses: General Government 23,261,446$ 18,616,222$ 14,559,177$ 15,689,334$ Public Safety 19,227,914 19,039,199 18,121,264 17,313,198 Public Works 11,213,841 10,607,352 9,100,534 13,023,698 Development Services 5,226,071 5,367,148 4,978,301 Community Services 16,195,999 18,329,674 16,964,745 19,510,067 Interest and fiscal charges 16,692,399 17,038,330 19,697,044 16,986,839 Total functional expenses 91,817,670 88,997,925 83,421,065 82,523,136 Program revenues: Charges for services: General Government 105,084 133,893 176,938 173,484 Public Safety 2,413,197 2,068,632 2,181,971 2,104,975 Public Works 4,868,530 4,327,217 4,011,644 3,512,623 Development Services 1,388,448 1,522,060 1,451,489 Community Services 3,033,466 2,935,862 2,894,396 3,908,179 Interest and fiscal charges - - - - Operating grants and contributions 5,826,044 6,478,997 6,103,045 6,198,885 Capital grants and contributions 2,110,463 5,128,657 2,940,273 3,088,436 Total program revenues 19,745,232 22,595,318 19,759,756 18,986,582 Total governmental activities (72,072,438) (66,402,607) (63,661,309) (63,536,554) General revenues: Taxes: Property taxes 51,190,712 50,669,452 48,048,249 45,725,853 Sales taxes 10,325,455 12,904,265 13,032,518 13,918,879 Motor vehicle license tax 173,673 225,353 273,727 392,240 Transient occupancy tax 247,787 206,323 202,767 190,097 Franchise taxes 1,590,066 1,497,724 1,588,677 1,399,524 Other Taxes 597,880 598,965 596,868 609,982 Total taxes 64,125,573 66,102,082 63,742,806 62,236,575 Investment earnings 9,879,153 10,639,352 10,569,205 8,508,647 Miscellaneous 607,387 714,405 3,349,606 2,894,418 Sale of capital assets - - - (11,262) Transfers 147,503 331,088 (12,808) 460,810 Total general revenues and transfers 74,759,616 77,786,927 77,648,809 74,089,188 Change in Net Assets 2,687,178$ 11,384,320$ 13,987,500$ 10,552,634$ Note: The City began to report accrual information when it implemented GASB Statement 34 in fiscal year 2003. The City implemented the retroactive reporting of infrastructure in fiscal year 2007. The City is reporting its ten year history with the implentation of GASB 44 in fiscal year 2006. 141 This page intentionally left blank. 142 City of Poway Changes in Net Assets for Business-Type Activities Current and Prior Three Years (accrual basis of accounting) YearEnded YearEnded YearEnded YearEnded June 30, 2009 June 30, 2008 June 30, 2007 June 30, 2006 Functional expenses: Water 18,697,576$ 17,534,682$ 17,371,707$ 16,009,205$ Sewer 8,011,470 7,743,880 7,970,848 8,730,098 Total functional expenses 26,709,046 25,278,562 25,342,555 24,739,303 Program revenues: Charges for services: Water 16,714,571 16,806,379 16,637,705 15,181,771 Sewer 8,651,968 8,440,646 7,943,890 7,479,071 Captial grants and contributions - - 63,604 66,840 Total program revenues 25,366,539 25,247,025 24,645,199 22,727,682 Total business-type activities (1,342,507) (31,537) (697,356) (2,011,621) General revenues: Property taxes - - - 309,296 Investment earnings 1,987,778 2,283,493 3,038,852 1,157,563 Contributed capital 4,720,039 - - - Miscellaneous 933,994 78,030 754,566 738,337 Sale of capital assets - - - - Transfers (147,503) (331,088) 12,808 (460,810) Total general revenues and transfers 7,494,308 2,030,435 3,806,226 1,744,386 Change in Net Assets 6,151,801$ 1,998,898$ 3,108,870$ (267,235)$ Note: The City is reporting its ten year history with the implentation of GASB 44 in fiscal year 2006. 143 City of Poway Fund Balances, Governmental Funds Last Ten Fiscal Years (modified accrual basis of accounting) 2009 2008 2007 2006 2005 General Fund Reserved 5,561,391$ 8,478,531$ 7,538,564$ 7,389,245$ 7,885,013 Unreserved: Designated 32,152,754 31,160,911 30,375,251 27,539,942 25,115,075 Undesignated - - - - - Total General Fund 37,714,145$ 39,639,442$ 37,913,815$ 34,929,187$ 33,000,088 All Other Governmental Funds Reserved 62,868,328$ 55,650,435$ 43,663,739$ 39,477,985$ 35,478,892 Unreserved: Designated: Special revenue funds - - - 7,760,635 8,816,961 Debt service funds - - - - - Capital projects funds 24,840,402 32,578,654 43,037,658 - - Undesignated: Special revenue funds 5,982,341 4,676,562 5,278,620 6,014,938 7,795,241 Debt service funds - - - - - Capital projects funds - - - 37,769,191 42,511,597 Total all Other Governmental Funds 93,691,071$ 92,905,651$ 91,980,017$ 91,022,749$ 94,602,691 Total Fund Balance 131,405,216$ 132,545,093$ 129,893,832$ 125,951,936$ 127,602,779 June 30, 144 2004 2003 2002 2001 2000 7,581,391 6,907,055 16,683,177 17,681,990 16,968,010 21,827,076 12,325,729 21,258,117 20,173,503 16,633,194 - 8,556,645 - - - 29,408,467 27,789,429 37,941,294 37,855,493 33,601,204 44,761,898 51,282,639 49,060,668 38,197,024 43,568,860 8,175,996 8,613,436 8,133,105 7,370,213 6,093,702 - - - - - - - - - 198 7,804,756 6,898,403 5,207,265 4,571,924 4,735,846 - - - - - 55,342,242 44,896,736 60,711,652 13,366,748 14,054,971 116,084,892 111,691,214 123,112,690 63,505,909 68,453,577 145,493,359 139,480,643 161,053,984 101,361,402 102,054,781 June 30, 145 City of Poway Changes In Fund Balances, Governmental Funds Last Ten Fiscal Years (modified accrual basis of accounting) Year Ended June 30, 2009 2008 2007 2006 Revenues Taxes 66,062,646$ 68,817,462$ 63,810,241$ 62,042,614$ Licenses and permits 422,948 328,159 330,755 296,935 Intergovernmental 2,889,804 3,971,720 4,336,767 5,796,558 Charges for services 2,954,967 2,676,329 4,419,664 7,557,159 Fines and forfeitures 852,535 803,552 720,949 732,633 Use of money and property 14,862,137 15,516,351 16,120,443 13,459,180 Developer Fees 3,897,877 3,780,128 4,509,741 489,210 Assessment levied 1,873,179 1,892,326 1,868,567 1,845,859 Other revenues 1,013,135 2,568,693 1,389,762 1,157,139 Total revenues 94,829,228 100,354,720 97,506,889 93,377,287 Expenditures Current: General government 6,733,135 7,252,320 9,614,109 9,552,247 Public safety 18,673,036 18,528,701 17,897,811 16,563,059 Public works 8,566,157 8,009,622 6,556,796 11,338,373 Development services 5,279,297 5,420,200 5,028,405 Community services 9,741,990 12,593,136 11,877,425 11,884,718 Capital outlay 17,981,861 18,354,376 14,205,962 18,802,010 Debt service: Principal 6,855,000 6,560,000 6,470,000 5,875,000 Interest and fiscal charges 16,732,005 17,077,417 17,896,630 17,101,983 Debt Issuance Costs - - - - Tax shift - - - 1,674,851 Tax increment reimbursements 6,205,709 5,515,447 4,889,025 3,831,350 Total expenditures 96,768,190 99,311,219 94,436,163 96,623,591 Excess of revenues over (under) expenditures (1,938,962) 1,043,501 3,070,726 (3,246,304) Other Financing Sources (Uses) Proceeds from issuance of debt 154,734 151,285 148,273 149,563 Refunding bond activity -net - - (184,586) - Proceeds from sale of capital assets - - - - Transfers in (out) net 644,351 1,456,475 907,483 1,445,898 Total other financing sources 799,085 1,607,760 871,170 1,595,461 Net change in fund balance (1,139,877)$ 2,651,261$ 3,941,896$ (1,650,843)$ Debt service as a percentage of noncapital expenditures 26.9%26.2%29.1%26.4% Note: The City implemented GASB 34 beginning with the fiscal year ended June 30, 2003. Prior to that time, interfund loans where treated as "Other Financing Sources" and classified as "Proceeds from issuance of debt" in the fund receiving the loan. 146 Year Ended June 30, 2005 2004 2003 2002 2001 2000 55,406,112$ 47,368,683$ 43,439,827$ 39,575,352$ 35,840,942$ 31,118,687$ 288,716 296,984 295,471 305,685 309,652 306,688 4,637,517 5,445,572 8,313,394 6,183,143 6,026,700 5,139,707 7,607,467 7,449,929 8,452,248 8,192,172 7,851,665 7,854,457 273,322 251,834 176,291 202,598 239,369 253,586 13,535,451 8,152,189 11,924,593 12,584,448 10,735,796 8,372,411 536,404 1,243,389 1,208,015 591,230 855,799 2,589,766 1,835,519 1,816,524 1,825,528 1,754,096 1,750,613 1,597,188 2,525,614 1,473,492 2,007,778 3,000,545 957,898 1,724,643 86,646,122 73,498,596 77,643,145 72,389,269 64,568,434 58,957,133 11,114,009 10,668,972 10,178,866 8,918,157 8,407,234 7,486,657 17,304,746 15,588,991 13,866,595 12,905,831 11,324,004 10,900,368 4,865,184 3,966,484 4,246,773 3,817,814 3,702,963 3,552,863 10,671,636 7,569,324 7,373,691 6,579,853 6,666,018 5,805,605 31,981,651 31,743,517 32,096,700 22,972,729 17,733,164 9,524,359 6,706,720 7,875,000 14,192,769 9,288,293 6,821,853 22,714,960 16,482,351 15,477,533 18,455,993 15,095,386 11,805,570 12,174,817 255,302 2,765,590 - 1,708,370 7,790 1,119,531 2,549,564 1,357,911 780,349 - - - 2,380,488 29,865,057 5,678,795 4,928,042 6,176,365 5,495,266 104,311,651 126,878,379 106,870,531 86,214,475 72,644,961 78,774,426 (17,665,529) (53,379,783) (29,227,386) (13,825,206) (8,076,527) (19,817,293) 8,499,883 156,029,702 17,856,218 80,781,467 5,975,575 43,763,276 (9,301,120) (99,094,350) - (8,005,801) - (9,681,371) 232,168 1,110,603 14,600,000 - - - 506,234 1,346,544 658,650 640,108 1,388,450 963,286 (62,835) 59,392,499 33,114,868 73,415,774 7,364,025 35,045,191 (17,728,364)$ 6,012,716$ 3,887,482$ 59,590,568$ (712,502)$ 15,227,898$ 27.3%19.9%38.9%38.6%33.9%50.4% 147 City of Poway Assessed Value of Taxable Property Last Ten Fiscal Years Fiscal Year Assessed Value Ended Personal Net Taxable June 30,Land Improvments Property Total Exemptions Value 2000 1,519,814,478 2,346,163,842 106,169,614 3,972,147,934 (131,138,106) 3,841,009,828 2001 1,717,864,538 2,606,932,440 139,125,104 4,463,922,082 (132,332,496) 4,331,589,586 2002 1,921,113,526 2,857,873,316 162,481,953 4,941,468,795 (118,250,152) 4,823,218,643 2003 2,128,867,560 3,119,821,315 200,414,378 5,449,103,253 (145,945,106) 5,303,158,147 2004 2,338,197,043 3,315,524,886 190,767,595 5,844,489,524 (171,519,517) 5,672,970,007 2005 2,611,610,220 3,535,334,922 187,042,681 6,333,987,823 (214,007,737) 6,119,980,086 2006 2,991,468,898 3,840,250,821 245,308,882 7,077,028,601 (217,368,560) 6,859,660,041 2007 3,230,084,121 4,191,380,246 278,291,264 7,699,755,631 (229,216,072) 7,470,539,559 2008 3,525,237,590 4,412,172,141 272,804,881 8,210,214,612 (229,932,712) 7,980,281,900 2009 3,647,796,486 4,472,160,193 254,000,489 8,373,957,168 (244,967,192) 8,128,989,976 In 1978 the voters of the State of California passed Proposition 13 which resulted in dramatic tax reform as it relates to property tax collections. Proposition 13 established a property tax of 1% based upon the assessed value of the property being taxed. Each year the assessed value of property may be increased by an "inflation factor" that may not exceed 2%. With few exceptions, property is only re-assessed at the time that it is sold to a new owner. At that point the new assessed value is fixed at the purchase price of the property. Due to the nature of Proposition 13, over time the assessed value base has become significantly undervalued when compared to the true market value of the property. Because the true market value is not tied to any type of annual valuation process, there is no reliable means of determining the market value of the parcels within the City and therefore this amount is not disclosed. 148 Source: San Diego County Assessors Office In 1978 the voters of the State of California passed Proposition 13 which resulted in dramatic tax reform as it relates to property tax collections. Proposition 13 established a property tax of 1% based upon the assessed value of the property being taxed. Each year the assessed value of property may be increased by an "inflation factor" that may not exceed 2%. With few exceptions, property is only re-assessed at the time that it is sold to a new owner. At that point the new assessed value is fixed at the purchase price of the property. Due to the nature of Proposition 13, over time the assessed value base has become significantly undervalued when compared to the true market value of the property. Because the true market value is not tied to any type of annual valuation process, there is no reliable means of determining the market value of the parcels within the City and therefore this amount is not disclosed. 148 Change Estimated Total From Tax Direct Prior Year Revenues Tax Rate 12.94%4,831,463 0.211% 12.77%5,155,309 0.211% 11.35%5,616,359 0.211% 9.95%5,954,586 0.211% 6.97%6,399,317 0.211% 7.88%6,895,981 0.211% 12.09%7,615,898 0.211% 8.91%8,358,741 0.211% 6.82%8,939,836 0.211% 1.86%9,117,319 0.211% 149149 City of Poway Direct and Overlapping Property Tax Rates Last Ten Fiscal Years Overlapping Rates Poway Educational Palomar Total 1% Fiscal Year City Unified Revenue Community Property Ended Direct School San Diego Augmentation College All Tax June 30, Rate District County Fund District Other Rate 2000 0.211% 0.389% 0.167% 0.118% 0.067% 0.047% 1.000% 2001 0.211% 0.389% 0.167% 0.118% 0.067% 0.047% 1.000% 2002 0.211% 0.389% 0.167% 0.118% 0.067% 0.047% 1.000% 2003 0.211% 0.389% 0.167% 0.118% 0.067% 0.047% 1.000% 2004 0.211% 0.389% 0.167% 0.118% 0.067% 0.047% 1.000% 2005 0.211% 0.389% 0.167% 0.118% 0.067% 0.047% 1.000% 2006 0.211% 0.389% 0.167% 0.118% 0.067% 0.047% 1.000% 2007 0.211% 0.389% 0.167% 0.118% 0.067% 0.047% 1.000% 2008 0.211% 0.389% 0.167% 0.118% 0.067% 0.047% 1.000% 2009 0.211% 0.389% 0.167% 0.118% 0.067% 0.047% 1.000% Rates for Voter Approved Bond Indebtedness Total 1% Poway Total Fiscal Year Property Unified Property In 1978, California voters passed Proposition 13 which resulted in dramatic tax reform as it relates to property tax. Proposition 13 set the property tax rate at a 1.00% fixed amount. This 1.00% is shared by all taxing agencies for which the subject property resides within. Because the rate is fixed at 1.00%, the rate for each taxing agency shares within the 1.00% does not change materially from year-to-year. Rates over the one percent are for voter approved bond indebtedness 150 Fiscal Year Property Unified Property Ended Tax City School All Tax June 30, Rate Rate District Other Rate 2000 1.000% 0.016% 0.000% 0.010% 1.026% 2001 1.000% 0.013% 0.000% 0.009% 1.022% 2002 1.000% 0.010% 0.000% 0.009% 1.019% 2003 1.000% 0.010% 0.000% 0.007% 1.018% 2004 1.000% 0.000% 0.052% 0.007% 1.059% 2005 1.000% 0.007% 0.047% 0.006% 1.060% 2006 1.000% 0.007% 0.043% 0.023% 1.072% 2007 1.000% 0.000% 0.046% 0.022% 1.069% 2008 1.000% 0.000% 0.045% 0.032% 1.077% 2009 1.000% 0.000% 0.047% 0.035% 1.082% Source: San Diego County Assessors Office In 1978, California voters passed Proposition 13 which resulted in dramatic tax reform as it relates to property tax. Proposition 13 set the property tax rate at a 1.00% fixed amount. This 1.00% is shared by all taxing agencies for which the subject property resides within. Because the rate is fixed at 1.00%, the rate for each taxing agency shares within the 1.00% does not change materially from year-to-year. Rates over the one percent are for voter approved bond indebtedness 150 City of Poway Principal Secured Property Tax Payers Current Year and Nine Years Ago 2009 2000 Taxable % of Total Taxable % of Total Assessed City Assessed Assessed City Assessed Secured Value Rank Secured Value Secured Value Rank Secured Value Sorento West Properties $88,745,482 1 1.06%-$ - PDP Pomerado LLC 69,558,551 2 0.83%- - Slough Poway 66,779,944 3 0.80%- - Prudential Insurance Co.39,714,613 4 0.47%- - Sysco Food Services 35,374,370 5 0.42%32,360,553 1 0.81% Costco Wholesale Corporation 35,326,203 6 0.42%- - Government Employees Insurance Company 35,299,468 7 0.42%- - Fairfield Township LLC 33,686,003 8 0.40%- - Poway Crossings Investors LLC 31,275,000 9 0.37%- - Poway Tech Center Investors LLC 27,030,000 10 0.32%- - Regency Centers LP - -23,043,746 2 0.58% Burnham Pacific Properties Inc.- -19,300,000 3 0.49% First American Title Insurance Co.- -15,420,772 4 0.39% Pomerado Leasing LP - -14,583,816 5 0.37% Braemar Properties LP - -13,876,994 6 0.35% Countryside Apartments LLC - -12,927,723 7 0.33% Tech Business Center LLC - -12,782,944 8 0.32% Health Care Property Investors - -12,390,416 9 0.31% VAT Partners - -12,316,982 10 0.31% 462,789,634$ 5.53%169,003,946$ 4.25% Source: San Diego County Assessors Office 151 City of Poway Assessed Value of Taxable Property Redevelopment Tax Increment Property Tax Last Ten Fiscal Years Fiscal Year Assessed Value Ended Personal Base Year June 30, Land Improvments Property Total Exemptions Values 2000 643,337,814 1,052,147,828 63,156,922 1,758,642,564 (18,560,142) (186,287,869) 2001 756,883,325 1,224,291,373 96,599,318 2,077,774,016 (18,937,627) (186,287,869) 2002 874,897,982 1,373,748,814 116,806,955 2,365,453,751 (14,732,381) (186,287,869) 2003 984,697,076 1,545,545,528 167,042,477 2,697,285,081 (26,741,073) (186,287,869) 2004 1,069,060,617 1,644,074,499 157,368,510 2,870,503,626 (40,683,262) (186,287,869) 2005 1,190,799,171 1,756,732,835 145,512,135 3,093,044,141 (51,334,639) (186,287,869) 2006 1,366,315,823 1,923,849,526 205,148,011 3,495,313,360 (54,732,751) (186,287,869) 2007 1,455,401,981 2,087,221,327 219,066,696 3,761,690,004 (61,891,980) (186,287,869) 2008 1,590,220,327 2,198,461,319 212,387,349 4,001,068,995 (66,618,692) (186,287,869) 2009 1,666,217,121 2,208,050,046 191,508,808 4,065,775,975 (66,638,280) (186,287,869) In 1978 the voters of the State of California passed Proposition 13 which resulted in dramatic tax reform as it relates to property tax collections. Proposition 13 established a property tax of 1% based upon the assessed value of the property being taxed. Each year the assessed value of property may be increased by an "inflation factor" that may not exceed 2%. With few exceptions, property is only re-assessed at the time that it is sold to a new owner. At that point the new assessed value is fixed at the purchase price of the property. Due to the nature of Proposition 13, over time the assessed value base has become significantly undervalued when compared to the true market value of the property. Because the true market value is not tied to any type of annual valuation process, there is no reliable means of determining the market value of the parcels within the City and therefore this amount is not disclosed. 152 Source: San Diego County Assessors Office In 1978 the voters of the State of California passed Proposition 13 which resulted in dramatic tax reform as it relates to property tax collections. Proposition 13 established a property tax of 1% based upon the assessed value of the property being taxed. Each year the assessed value of property may be increased by an "inflation factor" that may not exceed 2%. With few exceptions, property is only re-assessed at the time that it is sold to a new owner. At that point the new assessed value is fixed at the purchase price of the property. Due to the nature of Proposition 13, over time the assessed value base has become significantly undervalued when compared to the true market value of the property. Because the true market value is not tied to any type of annual valuation process, there is no reliable means of determining the market value of the parcels within the City and therefore this amount is not disclosed. 152 Change Estimated Total Net Taxable From Tax Direct Value Prior Year Revenues Tax Rate 1,553,794,553 21.28%15,887,358 1.022% 1,872,548,520 20.51%19,213,050 1.026% 2,164,433,501 15.59%22,171,626 1.024% 2,484,256,139 14.78%25,377,236 1.022% 2,643,532,495 6.41%26,732,816 1.011% 2,855,421,633 8.02%29,031,365 1.017% 3,254,292,740 13.97%33,064,572 1.016% 3,513,510,155 7.97%35,445,525 1.009% 3,748,162,434 6.68%37,854,271 1.010% 3,812,849,826 1.73%38,500,704 1.010% 153153 City of Poway Redevelopment Property Tax Levies and Collections Last Ten Fiscal Years Within The Year of Levy Collections Fiscal Year Current Current Percent From Prior Ended Secured Secured of Levy Years'Total June 30,Tax Levy Collected Collected Levies Collections 2000 15,942,224 15,616,458 97.96%298,192 15,914,649 2001 19,154,296 18,918,099 98.77%347,741 19,265,840 2002 22,075,411 21,850,407 98.98%370,732 22,221,139 2003 25,285,115 25,033,065 99.00%383,654 25,416,719 2004 26,637,504 26,397,127 99.10%419,490 26,816,617 2005 28,914,339 28,583,331 98.86%387,359 28,970,690 2006 32,938,833 32,397,596 98.36%494,520 32,892,116 2007 35,319,838 34,426,834 97.47%629,698 35,056,532 2008 37,650,893 36,657,780 97.36%930,938 37,588,718 2009 38,031,377 37,099,651 97.55%1,465,939 38,565,590 Source: San Diego County Assessors Office 154 City of Poway General Property Tax Levies and Collections Last Ten Fiscal Years Within The Year of Levy Collections Fiscal Year Current Current Percent From Prior Ended Secured Secured of Levy Years'Total June 30,Tax Levy Collected Collected Levies Collections 2000 13,317,472 13,122,841 98.54%269,313 13,392,154 2001 13,683,327 13,541,508 98.96%208,718 13,750,226 2002 14,105,425 13,958,405 98.96%173,832 14,132,237 2003 14,461,370 14,250,473 98.54%213,119 14,463,592 2004 14,539,338 14,432,902 99.27%250,896 14,683,798 2005 15,074,377 14,925,461 99.01%124,804 15,050,265 2006 15,924,752 15,669,141 98.39%153,982 15,823,123 2007 16,494,681 16,171,714 98.04%269,763 16,441,477 2008 17,034,013 16,641,698 97.70%329,517 16,971,215 2009 17,295,459 16,805,480 97.17%378,562 17,184,041 Source: San Diego County Assessors Office 155 City of Poway Ratios of Outstanding Debt by Type Last Ten Fiscal Years Governmental Activities Fiscal Year Tax Certificates Ended Allocation of Capital Loan General June 30, Bonds Participation Leases Payable Obligation 2000 150,715,000$ 54,095,000$ 289,249$ 42,944$ 2,810,000$ 2001 148,375,000 53,075,000 245,775 42,206 2,390,000 2002 214,455,000 51,915,000 199,638 41,416 1,955,000 2003 211,895,000 58,740,000 150,674 40,572 1,500,000 2004 260,910,000 57,410,000 98,711 1,939,667 1,025,000 2005 256,350,000 55,395,000 43,565 2,120,310 525,000 2006 251,675,000 54,195,000 - 2,169,647 - 2007 247,395,000 52,810,000 - 2,201,788 - 2008 242,280,000 51,365,000 - 2,250,467 - 2009 236,940,000 49,850,000 - 2,282,702 - Notes: Details regarding the city's outstanding debt can be found in the notes to the financial statements. Source: City of Poway Finance Department 156 Business-type Activities Total Percentage Revenue Capital Contract Primary of Personal Per Bonds Leases Payable Government Income Capita 2,930,000$ 120,926$ 5,407$ 211,008,526$ 13.05%4,281$ 2,805,000 102,751 5,407 207,041,139 12.45%4,218 2,675,000 83,462 5,407 271,329,923 15.74%5,464 2,540,000 62,993 5,407 274,934,646 15.49%5,517 2,400,000 41,268 5,407 323,830,053 16.85%6,396 2,250,000 18,213 5,407 316,707,495 15.64%6,250 2,095,000 - - 310,134,647 14.77%6,136 1,930,000 - - 304,336,788 13.80%5,987 1,760,000 - - 297,655,467 12.87%5,825 1,580,000 - - 290,652,702 12.49%5,685 157 City of Poway Ratios of General Bonded Debt Outstanding Last Ten Fiscal Years Outstanding General Bonded Debt Fiscal Year Tax Percent of Ended Allocation Assessed Per June 30, Bonds Value (a) Capita 2000 150,715,000 3.79%3,058 2001 148,375,000 3.32%3,023 2002 214,455,000 4.34%4,319 2003 211,895,000 3.89%4,252 2004 260,910,000 4.46%5,153 2005 256,350,000 4.05%5,059 2006 251,675,000 3.56%4,980 2007 247,395,000 3.21%4,867 2008 242,280,000 2.95%4,741 2009 236,940,000 2.83%4,634 Notes: Details regarding the city's outstanding debt can be found in the notes to the financial statements. (a) Assessed value has been used because the actual value of taxable property is not readily available in California. Source: City of Poway Finance Department 158 City of Poway Direct and Overlapping Debt As of June 30, 2009 2008-09 Assessed Valuation:8,207,420,042$ Redevelopment Incremental Valuation:3,812,849,826 Adjusted Assessed valuation:4,394,570,216$ Estimated Share Debt %of Overlapping OVERLAPPING TAX AND ASSESSMENT DEBT:Outstanding Applicable (a)Debt Metropolitan Water District 293,425,000$ 0.236%692,483$ Poway Unified School District Facilities Improvement Dist No. 2002-1 179,316,320 26.550% 47,609,279 Poway Unified School District Facilities Improvement Dist No. 2007-1 73,998,934 25.789% 19,083,585 Palomar Community College District 151,750,000 5.411%8,211,193 Escondido Union High School District 32,432,978 0.101%32,757 San Pasqual Union High School District 1,016,351 2.639%26,822 Palomar Pomerado Hospital District 418,568,319 8.249% 34,527,701 South Poway Community Facilities District No. 1 4,585,000 100.000%4,585,000 City of Poway Community Facilities District No. 88-1 19,840,000 100.000% 19,840,000 Poway Unified School District Community Improvement Dist No. 1 49,480,000 0.391%193,467 City of Poway 1915 Act Bonds 504,444 100.000%504,444 TOTAL OVERLAPPING TAX AND ASSESSMENT DEBT 1,224,917,346$ 135,306,731$ OVERLAPPING GENERAL FUND DEBT: San Diego County General Fund Obligations 462,405,000$ 1.230% 5,687,582$ San Diego County Pension Obligations 986,677,916 1.230% 12,136,138 San Diego County Superintendent of Schools General Fund Obligations 16,395,000 1.230% 201,659 Palomar Community College District Certificates of Participation 7,300,000 5.411% 395,003 Escondido Union High School District Certificates of Participation 9,870,000 0.101% 9,969 Poway Unified School District Certificates of Participation 127,465,490 15.118% 19,270,233 City of Poway Certificates of Participation 49,850,000 100.000% 49,850,000 TOTAL OVERLAPPING GENERAL FUND DEBT 1,659,963,406$ 87,550,584$ TOTAL OVERLAPPING DEBT 2,884,880,752$ 222,857,315$ (b) Ratio to 2008-09 Assessed Valuation: Total Overlapping Tax and Assessment Debt 1.65% Ratios to Adjusted Assessed Valuation: Combined Direct Debt ($49,850,000)1.13% Combined Total Debt 5.07% State School Building Aid Repayable as of 6/30/09:-$ Notes: (a) Percentage of overlapping agency's assessed valuation located within boundaries of the city. (b) Excludes tax and revenue anticipation notes, enterprise revenue, mortgage revenue and tax allocation bonds and non-bonded capital lease obligations. Overlapping governments are those that coincide, at least in part, with the geographic boundaries of the City. This schedule estimates the portion of the outstanding debt of those overlapping governments that is borne by the residents and businesses of the City. This process recognizes that, when considering the City's ability to issue and repay long-term debt, the entire debt burden borne by the residents and businesses should be taken into account. However, this does not imply that every taxpayer is a resident, and therefore responsible for repaying the debt, of each overlapping government. Source: California Municipal Statistics, Inc. 159 City of Poway Legal Debt Margin Information Last Ten Fiscal Years 2009 2008 2007 2006 Assessed valuation 4,394,570,216$ 4,310,588,610$ 4,035,420,029$ 3,683,578,609$ Conversion percentage 25%25%25%25% Adjusted assessed valuation 1,098,642,554 1,077,647,153 1,008,855,007 920,894,652 Debt limit percentage 15%15%15%15% Debt limit 164,796,383 161,647,073 151,328,251 138,134,198 Total net debt applicable to limit: General obligation bonds - - - - Legal debt margin 0.00%0.00%0.00%0.00% The Government Code of the State of California provides for a legal debt limit of 15% of gross assessed valuation. However, this provision was enacted when assessed valuation was based upon 25% of market value. Effective with the 1981-82 fiscal year, each parcel is now assessed at 100% of market value (as of the most recent change in ownership for that parcel). The computations shown above reflect a conversion of assessed valuation data for each fiscal year from the current full valuation perspective to the 25% level that was in effect at the time that the legal debt margin was enacted by the State of California for local governments located within the state. Notes: Details regarding the city's outstanding debt can be found in the notes to the financial statements. Source: City of Poway Finance Department San Diego County Assessors Office FISCAL YEAR 160 2005 2004 2003 2002 2001 2000 3,341,441,046$ 3,106,118,400$ 2,894,214,986$ 2,734,305,211$ 2,514,417,338$ 2,360,664,203$ 25%25%25%25%25%25% 835,360,262 776,529,600 723,553,747 683,576,303 628,604,335 590,166,051 15%15%15%15%15%15% 125,304,039 116,479,440 108,533,062 102,536,445 94,290,650 88,524,908 243,728 491,401 466,036 790,018 1,095,502 1,426,255 0.19%0.42%0.43%0.77%1.16%1.61% FISCAL YEAR 161 City of Poway Pledged Revenue Coverage Last Ten Fiscal Years Tax Allocation Bonds Fiscal Year Debt Service Ended Tax June 30,Increment Principal Interest Total Coverage 2000 17,276,653$ 1,535,000$ 7,061,325$ 8,596,325$ 2.01 2001 20,881,799 2,340,000 8,334,392 10,674,392 1.96 2002 23,503,772 2,370,000 11,418,952 13,788,952 1.70 2003 26,247,819 2,560,000 11,571,940 14,131,940 1.86 2004 27,665,286 6,545,000 10,953,444 17,498,444 1.58 2005 30,428,470 4,560,000 13,740,175 18,300,175 1.66 2006 34,109,857 4,675,000 12,781,669 17,456,669 1.95 2007 36,011,865 5,085,000 12,328,271 17,413,271 2.07 2008 38,256,892 5,115,000 12,299,556 17,414,556 2.20 2009 38,940,302 5,340,000 12,068,451 17,408,451 2.24 Notes: Details regarding the city's outstanding debt can be found in the notes to the financial statements. Source: City of Poway Finance Department 162 City of Poway Demographic and Economic Statistics Last Ten Calendar Years Per Capita Calendar Personal Personal Labor Unemployment Year Population Income Income Force Rate 2000 49,287 1,616,761,461$ 32,803$ 25,000 2.4% 2001 49,082 1,663,192,652 33,886 25,600 2.4% 2002 49,658 1,724,076,102 34,719 26,200 3.0% 2003 49,833 1,775,051,460 35,620 26,400 3.2% 2004 50,632 1,922,243,880 37,965 26,900 2.8% 2005 50,675 2,025,072,272 39,962 27,300 2.5% 2006 50,542 2,099,739,722 41,544 27,400 2.4% 2007 50,830 2,205,041,864 43,381 28,000 2.7% 2008 51,103 2,311,989,158 45,242 28,600 3.5% 2009 51,126 2,327,370,503 45,522 28,100 6.1% Source: Population - State of California Department of Finance Personal Income - State of California Department of Finance Employment Information - State of California Employment Development Department 163163 City of Poway Principal Employers Current Year and Three Years Prior 2009 2006 Percent of Percent of Number of Total Number of Total Employer Employees Rank Employment Employees Rank Employment Geico Direct 1,500 1 5.34%1,800 1 6.57% Poway Unified School District 1,462 2 5.20%758 5 2.77% Pomerado Hospital 743 3 2.64%750 6 2.74% Cohu Inc.650 4 2.31% Sysco Food Services of SD 456 5 1.62%500 8 1.82% Digirad Corporation 434 6 1.54%375 10 1.37% First American Credco 416 7 1.48%935 4 3.41% Walmart 340 8 1.21% City of Poway 310 9 1.10% Mitchell Repair Information Company 265 10 0.94% HNR Framing 1,200 2 4.38% Delta Design, Inc.1,000 3 3.65% Disguise, Inc 600 7 2.19% Cor-O-Van 400 9 1.46% Total 6,576 23.40%8,318 30.36% Total City Labor Force 28,100 27,400 Source: City of Poway Economic Development Division-by employer State of California Employment Development Department-total employment Note: Information on Principal Employers from nine years back is not available so information from the year 2006 will be used for the comparison until 2016. 164 City of Poway Full-time-Equivalent City Employees by Function Last Six Fiscal Years Function 2009 2008 2007 2006 2005 2004 General government 40.00 37.00 38.00 38.00 40.00 40.00 Public Safety (a)54.00 57.00 57.00 57.00 58.00 56.00 Public works 83.00 92.00 90.00 90.00 84.00 80.00 Redevelopment Services 9.00 9.00 10.00 10.00 11.00 11.00 Community Services 20.00 28.00 29.00 28.00 28.00 27.00 Development Services 29.00 36.00 37.00 37.00 36.00 35.00 235.00 259.00 261.00 260.00 257.00 249.00 Notes: Amounts shown are the number of positions approved in each operating budget for the fiscal year. (a) Law enforcement services are provided through contract with the County of San Diego Sheriff. The City is reporting its ten year history starting with the implentation of GASB 44 in fiscal year 2006, and in this instance was able to add an additional two years. Source: City of Poway Human Resources Division 165 City of Poway Operating Indicators Current and Prior Three Years Function 2009 2008 2007 2006 General government: Business registrations issued 942 1,240 1,071 792 Vendor payments processed 8,936 10,230 10,562 10,782 Public Safety: Arrests made 1,015 1,052 981 1,898 Fire emergency responses 3,711 3,907 3,460 3,602 Safety Inspections 2,104 4,827 4,024 3,196 Development Services: Building permits issued (1)1,157 1,441 2,740 3,048 Building inspections 7,417 9,280 11,264 11,163 Culture and recreation: Performing arts center attendance 68,993 74,420 64,728 67,004 Library-number of volumes in collection 124,977 124,977 124,977 120,628 Library-number of volumes borrowed 562,865 545,279 492,501 390,974 Athletic field permts issued 144 140 124 214 Highways and streets: Roads resurfaced in square feet 600,000 600,000 200,000 16,000 Roads slurry sealed in square feet 4,980,000 5,000,000 5,000,000 5,000,000 Pot holes repaired/work orders (2)147 46 36 35 Water: Residential water customers 12,458 12,588 12,556 12,530 Commercial water customers 514 510 514 511 Average daily consumption (million/gallons)11.61 12.82 13.83 13.37 Sewer: Residential sewer customers 11,191 11,175 11,180 11,322 Commercial sewer customers 770 771 755 532 Average daily treatment (million/gallons)3.43 3.24 3.25 3.42 Source: City of Poway Operating Departments The City is reporting its ten year history starting with the implentation of GASB 44 in fiscal year 2006. (1) In Fiscal Year 2007-08 the Development Services Department changed the method used to count the number of permits issued which led to the large decrease from the previous year. (2) In Fiscal Year 2008-09 the Public Works Department began reporting pot holes fixed rather than pot holes work orders. 166 City of Poway Capital Assets Statistics Current and Prior Three Years Function 2009 2008 2007 2006 Public Safety: Number of fire stations 3 3 3 3 Number of sheriff stations 1 1 1 1 Public works: Total number of streetlights 3,045 3,026 2,889 2,874 Signal controlled intersections 55 55 55 53 Health and welfare Senior center facilities 1 1 1 1 Culture and recreation Number of Libraries 1 1 1 1 Number of Performing Arts Centers 1 1 1 1 Number of Parks 18 18 18 18 Acres of developed parks 568 568 568 568 Number of reserves/preserves 2 2 2 2 Acres of reserves/preserves 2,400 2,400 2,400 2,400 Miles of trails 82 82 82 82 Highways and streets Miles of roadway 152 152 152 152 Water Miles of water lines 253 253 253 253 Water storage capacity (billon/gallons)1.11 1.11 1.11 1.11 Sewer Miles of sewer lines 175 175 175 175 Miles of storm sewers 64 64 64 64 Source: City of Poway Operating Departments The City is reporting its ten year history starting with the implentation of GASB 44 in fiscal year 2006. 167