Agreement for Reimbursement of Costs of Permanent Public Improvements 1992-0198201it
1205
RECORDING REQUESTED BY:' ]
l
CITY OF POWAY ]
'WHEN RECORDED MAIL TO: ]
City Clerk ]
CITY OF POWAY ]
P.O. Box 789 ]
Poway, CA 92074 ]
1� V2^ �l , - St.INL
D� .Z Q.
DOL, 0 199 0198LOi
07 —AF'R -1992 08 ° =48 AN
OFFICIAL BECKS
SAN DIEGO COUNTY RECORDER'S OFFICE
ANNETTE EVAN, S, COUNTY RECORDER
RF: 41'.00 FEES: 115.00
AF: 77.00
11F: 1.00
Space Above for Recorder`s, Use Only
AGREEMENT FOR REIMBURSEMENT
OF COSTS OF PERMANENT PUBLIC IMP ROVEMENTS.
[ POWAY MUNICIPAL CODE CHAPTER 13:241
[SMR SEWER]
This Agreement, is entered into this 24th day - of March 1992, by and
between, DONALD L. BREN COMPANY, a California corporation (hereinafter BREN shall' be
referredto as "Owner "), and the CITY ^OF POWAY, a municipal corporation, (hereinafter referred
to as "City "), for the reimbursement -of costs expended by Owner for. the installation of
permanent public improvements. The parties hereto agree as follows:
Section I. Authority
The i City is authorized by its. general police powers and by statutory and- case law to
require Owner install those certain permanent improvements described in Exhibit "1" attached
hereto, which :improvements benefit those properties hereinafter- described as "benefiting
properties" not participating �iwthe cost thereof. The. City is authorized to provide a,method for
partial reimbursement for the costs�of such improvements from such, nonparticipating property
owners in accordance with Chapter 13.24 of the Poway Municipal Code. Upon ,full. execution.
.and °recordation hereof, this Agreementshall'.provide the:soWmethod of reimbursement through
the City to Owner for a portion of the cost of said improvements: The City shall have no
payment or reimbursement obligation to Owner for the cost-of said improvements,;exce,pt
specifically provided ,herein.
Section II. Definition of Terms
The terms used in this Agreement shall be defined as set forth in Section 1324.02 of
the Poway Municipal Code.
Section III. Description of Properties Affected
The real properties 'affected by this Agreement'shall be the property legally described
in Exhibit "2" attache_&hereto• and the benefiting properties legally described in Exhibit "3 ". The
obligation of;th "e "owner- of each' benefiting -property shall become a lien.,upon such property for
the term hereof, payable, only as :a condition of approval of any'development of the benefiting
BT1EN \P0WAY\SE.WF.R.SMR:0 %20/92
1206
property; provided that.the imposition of condition shall be reasonably related to such
development:" Such obligation; shall be, a lien upon and run with the land and shall be binding
upon the subsequent owners of the benefiting property during the'terrn hereof.
Section IV. Reimbursement Schedule
The: Reimbursement Schedule, in the form required by Poway Municipal Code Section
13.24.040c, as approved by the City Council of the City of Poway after public hearing, is
attached hereto as Exhibit ' All references in this Agreement to reimbursement or to a
reimbursement schedule shall mean reimbursement in accordance with the terms of this
Agreement and Exhibit "4
Section V. Term
The term of this Agreement 'and all obligations and liens, created Hereby shall be ten 10
years from' the , date of this Agreement as set forth on the first page hereof.. Upon rexpiration,
of said term, Owner shall be entitled,to no further reimbursement pursuantto the terms;,hereof,
owners of benefiting:properties shall be:under no obligation to Owner pursuant,hereto,'and, any
lien created hereby shall automaticallyand without any further ad_ ministrative or judicial process
whatsoever, be null and void and bf no further force or effect.
Section VI. Agreenientof Payment for Reimbursement
After public hearing, as provided in Poway Municipal Code 13:24, and upon execution.
hereof by City, City agrees during the'term hereof to collect .from. the owners of the benefiting
properties, those owners shall pay to the City, and the City ,shall reimburse to Owner those
benefit charges set forth in th_e•Reimbursement Schedule, ,plus interest of five percent (5 per
year 'compounded annually, .less the ;administrative charges provided. in Chapter 1'"3:'24;
provided,. however, the. City shall neither collect nor reimburse anysum which is not reasonably
related to the development'' of a benefiting property. The, method and obligation to reimburse
Owner shall be subject to the terms .of Chapter 13.24 of the 'Poway Municipal Code, as the
same may, from "time to time be amended. Any amendment or repeal of Chapter 13:24
decreasing the entitlement of Owner herein shall be binding upon Owner herein; immediately
upon the effective date of such amendment or "repeal. Owner agrees thatthis Agreement shall
be automatically amended by such repeal or amendment of Chapter 13:24, effective the
effective date of such repeal or amendment. No amendment of Chapter.13.24 purporting to
increase the liability of a benefiting owner shall be binding, upon a benefiting owner herein or
upon the City" hereinunder. In the event of a "conflict between the terms hereof and the
requirements of Chapter 13.24, the requirements of Chapter 1 3.24 shall control.
.Benefit charges, shall, be, paid, collected, and reimbursed in , accordance with the terms
of 'Section . "13:24;070 of Municipal Code in effect at the time of such payment,
subject to the terms of this Section VI.
Section VII. Trust Agreement
Promptly upon collection of all or any part of a ,benefit charge, the City shall deposit
such funds in a local financial institution in a separate account.in'the name of the City, in trust
for Owner and City. Payment'from such account by City, to Owner and to City in accordance
with the terms otGhapter 13:24 shall be made at such times as are convenient to the City, but
z
BREN\P0WAY,\SEWER.SMR:01 /20/92 - 2
120`1
in no ,event less often than :annually if "the City has received payment of the benefit charges:
Payments to Owner shall include °interest at ..the rate of five percent (5 %) per annum from.the
date of deposit on the principal portion.of such deposit to which Owner ',isrentitied,ito payment.
City shall'be entitle_ dao payment..of its administrative charges�of five percent (5 %) of all amounts
deposited plus all 1nterest'income on the.full amounts d e posited: except the 5% interest, payable
to Owner. The right *of Owner to payments from said trust account'shall be personal, and shall
not run with•the:,property of owner, be assignable by Owner, orsurvivethe death or dissolution
of Owner. In, the event of death or dissolution of Owner, all monies on deposit in said -trust
account shall be automatically, immediately, and without notice or administrative or judicial
process payable to City.
Section Vlll. Hold Harmless by.Owner.
Owner hereby agrees to indemnify and hold harmless the City from any liability
whatsoever,- based upon any legal theory whatever, for any loss or damage .direct or,
consequential, to Owner, resulting from the failure of the City to collect all or any part of any
benefit charge collectible, hereunder "or resulting from the failure of the City to pay to Ownerin
timely manner, anytrust.funds,to which Owner is entitled: Owner specifically agrees that it is
within the sole discretion of-the City to determine that payment of" the' entire: benefit charge
would not be reasonably related to the nature and extent of development of a 'benefiting
property: If, in the event of such a determination by City, City collects less,than the full benefit
charge at'the time of,development, City retains the right to collect the balance of the benefit
charge, upon'further development, and Owner waives and releases City from any'claim it may
otherwise have to, require City to collect the full amount of, such benefit charge at theaime 'of
the first down payment.
Section IX. Recordation
This Agreement shall, be ,recorded by the City full execution hereof and promptly
following acceptance the _subject improvements by the City. If for any. reason this Agreement
is not' recorded, Owner holds ,City harmless from any 'loss or damage arising therefrom.
Section X. Voidability
In the event that Owner(fails.or'.refuses to complete the subject improvements,in timely
manner fo.,the satisfaction of the City in its sole discretion, this Agreement shall be: unilaterally
voidable adoption ofaa resolution' of the City Council declaring this Agreement null and void
for failure of performance by Owner.
Section XI. Governing Law and Venue
This Agreement shall.be.governed by the laws the State of California. Jurisdiction.and
venue for -any litigation arising herefrom shall be the County-of San Diego, State of California.
Section XII. Severability
If any section, subsection, sentence, clause, or phrase of this Agreement is for any
reason held to be invalid or unconstitutional, such decision shall not affect the validity of the
remaining portions. The parties agree that they would have entered into this Agreement and
each section, subsection, clause and phrase thereof` rmspective of the fact that any one or
BREN\POWAY\SEWER SMR:01 /20/92 3
1208
MOOD ;sections;, subsections, sentences, clauses or phrasas, be declared ,invalid or
unconstitutional, and would have. approved the same even though any parts, sections,
subsections_, sentences, clauses or phrases that may be, held invalid had been omitted
therefrom.
Section XIII. Successors
The terms, covenants and conditions of this Agreement shall be binding on and inure
to the benefit of the parties and their heirs, successors 'and assigns:
Executed at Poway California,.on the date, first stated above.
DONALD BREN COMPANY
a Californ' corporation
By:
Sherma ar er
Senior. Vice resi ent
By: /
E. Daley Gleed
Assistanf>Secre
CITY OF POWAY;
a Municipal Cgrpc
4
The form and legality of the foregoing
Attorney of Poway.
is hereby approved by the City
Bw
BREN'\POWAY\,SEWER.SMR:01 /20/92 4
1209
STATE OF CALIFORNIA ]
] ss.
COUNTY OF SAN'. DIEGO ]
On 1 �� a?�� �/ 9 '7 before me, the undersigned, a' Notary Public
in and for said State, personally ,appeared SHERMAN D. HARMER and E. DALE GLEED
personally known -to me (' ) to be the
persons who executed the within instrument as Senior Vice President and Assistant Secretary,
on behalf of DONALD LAkEN COMPANY the corporation therein named, and.ackriowledged
to me that such corporation executed, the within instrument pursuant to its 'By -Laws or a
Resolution of its Board of Directors.
OFF Ir44_SEAL
Cm l BW,'l CCI
Y NBLIGCALIFORNIA
NCiPAL'OFFICE IN '
1q4-
STATE, OF CALIFORNIA
COUNTY OF SAN DIEGO
On mQ
for said'State, ' Personally appeared
] ss.
]
before me, the undersigned, a Notary Public in,and
personally known to me
satWa &n4l invideopp to be the Mouor
of the City of Poway and known`fo me or proved to me i t e,_basis of, satisfactory, evidence;
to be the person who executed the within instrument n . 9 61f &6f said public corporation,
agency or political subdivision, and acknowledged to me'that such public corporation, agency
or political subdivision executed the same.
WITNESS my hand and official seal.
12L0
LIST OF EXHIBITS - SMR SEWER
EXHIBIT 1 DESCRIPTION OF IMPROVEMENTS
EXHIBIT 2 BREN CO PROPERTY
EXHIBIT BENEFITTINGPROPERTIES
EXHIBIT REIMBURSMENT SCHEDULE
EXHIBIT SCRIPPS MIRAMAR RANCH SEWER REACH LOCATIONS
EXHIBIT 6 BENEFITTING PROPERTIES MAP
1211
EXHIBIT '.1
DESCRIPTION OF IMPROVEMENTS
SCRIPPS EASTVIEW OFFSITE SEWER
CITY OF'POWAY DWG # 801 -02 -195
REACH 1'
SEWER MAIN;BEGINNING AT A SEWERWETERING STATIONtOCATED NEAR THE NORTHERLY
BOUNDARY OF SCRIPPS EASTVIEW UNIT 3 CONTINUING NORTHERLY THROUGH THE PROPOSED
ROLLING HILLS ESTATES PROJECT,(Mc MILLIN DEVELOPMENT) TO POMERADO ROAD,(CITY
OF POWAY DWG # G ENGINEER'S STATION 82 +47:74. CONSISTS OF AN 8' DIAMETER
MAIN AND A SEWER METERING STATION.
REACH 2
SEWER, MAIN COMMENCING AT ENGINEER'S STATION 82 +47:74 OF POMERADO, ROAD (,CITY OF
POWAY'DWG #'G446 -88) CONTINUING NORTHWESTERLY PAST CREEK ROAD AND' SOUTH POWAY
PARKWAY TO STATION 15 +00 OF POMERADO ROAD (CITY OF POWAY DWG#
TM85 704)'. CONSISTS OF AN 8' DIAMETER SEWER MAIN.
REACH 3
SEWER MAIN.COMMENCING,AT'ENGINEER'S STATION 15 +00 OF POMERADO ROAD (CITY OF
POWAY DWG# TM85 -04)'' IN THE POMERADO BUSINESS PARK'AND:CONNECTING TO AN EXISTING
18' SEWER,MAIN AT ENGINEER'SSTATION 39 +10 OF POMERADO'ROAD. CONSISTS 'OF'15' AND
18' DIAMETER'SEWER'MAINS: AND 'A 10 "CONNECTION FOR THE'FUTURE BEELER CANYON,&
CREEK ROAD SEWER PUMP STATION.
EX S601J \OUAT70\3354266}SMRSWRZ 3 MAR 92 33542.68
12
EXHIBIT 2
BHEN CO PROPERTY
PARCEL
LOTS'1 THROUGH,93INCLUSIVE, OF'SCRIPPS.EASTVIEW UNIT,,?;, IN THE CITY OF SAN DIEGO;
COUNTY OF SAN DIEGO, STATE OF CALIFORNIA, ACCORDING TO MAP THEREOF NO 12322,; FILED
IN THE OFFICE OF THE COUNTY RECORDER OF SAN, DIEGO COUNTY'FEBRAURY 23, 1989.
PARCEL 2
LOTS 1 THROUGH 168 INCLUSIVE' LOTS 170 THRUGH.173 INCLUSIVE, OF SCRIPPS EASTVIEW
UNIT 3„ IN THE.CITY OF SAN DIEGO „COUNTY OF SAN DIEGO, STATE OF CALIFORNIA, ACCORDING
TO MAP THEREOF NO 12377; IN THE OFFICE OF THE COUNTY RECORDER:OF SAN DIEGO COUNTY,
MAY '17. 1989.
PARCEL 3
LOTS 1 THROUGH 97 INCLUSIV' „OF SCRIPPS EASTVIEW-UNIT 4, IN THE`CITY OF SAN DIEGO,
COUNTY OF SAN DIEGO, STATE OF'CALIFORNIA, ACCORDING TO'MAP'THEREOF'NO 12394, FILED
IN THE OFFICE OF THE COUNTY'RECORDER OF SAN DIEGO COUNTY MAY 30, 1989.
IX2 SB01 J.\OUATTRO \3354266SMRSWR2 3MAR 92 33542.88
1213
EXHIBIT 3
BENEFITTING PROPERTIES
CITY'&:P.OWAY -
A 'ROL'LING HILLS ESTATES
'PROPOSED Mc,MILLIN DEVELOPMENT. PROJECT LOCATED NORTH OF SCRIPPS EASTVIEW
AND'WEST OF.POMERADO ROAD, CONSISTING OF SINGLE,FAMILY AND
COMMERCIAL PROPERTY. ASSESSORS PARCEL NUMBERS 320 =011 -7 & 13.
A PORTION OF THE NORTHWEST - 174 OF SECTION 26, TOWNSHIP 14 SOUTH, RANGE 2 WEST,
SAN BERNARDINO. BASE MERIDIAN.
B CREEK ROAD
EXISTING AND PROPOSED DEVELOPMENT LOCATED ON CREEK ROAD, WILL BE SERVED
BY AN EXISTING SEWER W OLD POMERADO ROAD AND''ARE NOT INCLUDED IN THE,
SCRIPPS'MIRAMAR RANCH SEWER BASIN.
C BEELER CANYON
THESE PROPERTIES LOCATED.NORTH OF BEELER CANYON,ROAD CONSIST OF VARIOUS
AGGREGATE MINING AND RECLAMATION. PROJECTS LOCATED NORTH OF BEELER'CANYON
ROAD AND'ARE NOT INCLUDED IN THE SCRIPPS MIRAMAR RANCH SEWER BASIN.
CITY OF SAN DIEGO
A SCRIPPS'EASTVIEW'(LEGACY)
SEE EXHIBIT 2
B POMERADO ESTATES,
PROPOSED RESIDENTIAL, DEVELOPMENT (TM88 -1273) LOCATED NORTH OF'POMERADO ROAD.
AND EAST.OF "CYPRESS CANYON ROAD. ASSESSOR'S PARCEL NUMBER 320 - 010 -38.
a3 S501'3 \OUATTRO\3356265�SMRSWR2 3 MAR 92 33562 68
1214
EXHIBIT 3
BENEFITTING PROPERTIES
' CITY'OF SAN 'DIEGO (CONT'D)
C SUNBURST SCRIPPS
LOTS 1' THROUGH'153 INCLUSIVE,, OF SUNBURST SCRIPPS UNIT 3,.IN THE'CITY OFSAN.DIEGO,
COUNTY OF'SAN DIGO, STATE+OF"CALIFORNIA, ACCORDING TO MAP THEREOF NO 12280; FILED
IN THE OFFICE OFT I HE-'dOUNTY'RECORDER OF SAN DIEGO COUNTY DECEMBER 14, 1988.
D SCRIPPS.MIRAMAR RANCH COMMERCIAL
FUTURE COMMERCIAL SITE LOCATED AT THE SOUTHEAST CORNER OF POMERADO ROAD AND
SPRING CANYON ROAD.,ASSESSOR' &PARCEL NUMBERS 320 - 010 -35 & 41.
E CYPRESS VIEW ESTATES
PROPOSED - RESIDENTIAL DEVELOPMENT (TM88 -0452) LOCATED -NORTH OF POMERADO'ROAD
AND'EAST OF CYPRESS' CANYON ROAD. ASSESSOR'S PARCEL NUMBER'320- 01040.
F BEELER CANYON - SAN DIEGO
THESE PROPERTIES' ARE' LOCATED SOUTH OF BEELER CANYON ROAD AND EAST OF
POMERADO ROAD. A PUMP'STATION WILL BE NECESSARY TO CONNECT THIS AREA
TO THE SCRIPPS MIRAMAR'RANCKSEWER. THIS AREA CONSISTS OF PREDOMINATELY
LOW & VACANT RESIDENTIAL AND THE UNDEVELOPED GENERAL DYNAMICS
PROPERTY.
E( 3 5901 J'.\OUATTR0WWW2 SMRSWR2 3 MAR 92 33562.88
1215
EXHIBIT 3.
BENEFITTING PROPERTIES
CITY OF POWAY
1 ROLLING HILLS ESTATES - Mc MILLIN
ASSESSOR'SiPARCELNO.
320 1 011 -7 & 320 - 011 -13
COST
$21,350.68
SSOt J \OUATRRO\3354 WSMRSWR2 10 MAR 92 33542.88
1216
EXHIBIT 4
REIMBURSEMENTSHEDULE
SCRIPPS MIRAMAR RANCH;OFFSITE SEWER
CITY'OF POWAYiDWG# 801 -02 -195
FINAL COST ESTIMATE - REACH 1
SEWER METERING STATION'TO,POMERADO RD STATION 82+47.74
QUANTITY
UNIT
DESCRIPTION
1,804
LF
8 PVC SEWER
8
EA
SEWER MANHOLE -10'
3
EA.
SEWER MANHOLE 10' -20'
1
EA
SEWER MANHOLE 20'
1
EA
CUT -OFF WALL
1
LS
CLEAR i CUT ACCESS ROAD
1
LS
SEWER METERING STATION
CONSTRUCTION TOTAL
SOFT COSTS
TOTAL REACH 1
UNIT COST TOTAL
16.10
1,250.00
1,400.00
2,100.00
1,200.00
19,35300
97,200.00
FINAL COST ESTIMATE - REACH.2
POMERADO'RD STATION 82 +47.74-TO.STATION 15 +00
QUANTITY UNIT DESCRIPTION
2,09 LF 8 PVC SEWER
6 EA SEWER MANHOLE 10' -20'
1 EA SEWER MANHOLE -20'+
4 LF 8 PVC'STUB
UNIT COST
17.10
1,400.00
2,100.00
450.00
TOTAL
CONSTRUCTION TOTAL
SOFT COSTS
TOTAL REACH 2
29;044.40,
10,000:00
4,200.00
2;100.00
1,200:00
19;353:00.
97,200:00
163;097:40
65;042.24
$228;139:64
35,773.20
8;400.00
2,100.00
1,800.00
48, 073.20
19,171.30
$67,244.50
1 5801 J \OUATfROU3542mSMRSWR2 3 MAR 92 33562.69
1217
EXHIBIT 4
REIM BURS EMENT'SHEDULE
SCRIPPS MIRAMAR'RANCH:OFFSITE SEWER
CITY OF POWAY DWG# 801 -02 -195
FINAL COST ESTIMATE - REACH 3
POMERADO RD STATION 15 +00 TO 39 +10
QUANTITY
UNIT
DESCRIPTION
UNIT COST
TOTAL
699
LF
15' PVC SEWER
22.50
15,727.50
1,720
LF
18• PVC SEWER
36.30
62,436.00
5
EA
SEWER MANHOLE 10' -20'
1',500.00
7;500:00
2
EA
SEWER MANHOLE 20'+
2,500.00,
5,000.00
1
EA
CONNECTTOEXISTING
300.00
300.00
400
LF
CONCRETE ENCASEMENT
16.00
6,400:00
2
EA
REPLACE EXISTING MONUMENT
450:00
900.00
CONSTRUCTION TOTAL
98,263.50
SOFT COSTS 39,186:88
TOTAL REACH 3 $137,450.38
2 SBOIJ \OUATTRO\3354266ASMRSWR2 3MAR 62 33542.86
1218
EXHIBIT 4
REIMBURSEMENT SHEDULE
SCRIPPS,MIRAMAR RANCH OFFSITE SEWER
CITY OF POWAY DWG# 801 -02 -195
SUMMARY OF SOFT COSTS
INSPECTION
11,728:36
PLAN CHECK
15,825.64
BONDS
2,526.00
SOILS CONSULTANT
13,153.00
SURVEY' /STAKING
5,224:00
ENGINEERING
44,000.00
ADMINISTRATION (10 %'OF CONSTRUCTION COSTS)
30;943.41
TOTAL SOFT COSTS 123,400.41
DISTRIBUTION OF SOFT COSTS
CONSTRUCTION
%
SOFT COST
REACH COST
COST
REACH 1 163,097.40
52.708%
65,042.24
228,139:64
,REACH 2 48,073.20
15.536%
19,171.30
67,244.50
REACH 3 98,263.50
31.756%
39,186.88
137,450.38
TOTAL 309;434.10 100.00% 123,400.41 432,834:51
1219
EXHIBIT 4'
REIMBURSEMENTSHEDULE
SCRIPPS. MIRAMAR'RANCH2OFFSITE SEWER
CITY OF POWAY DWG# 801 >02 -195
BENEFITTING PROPERTIES
REACH 1 - FINAL COST ESTIMATE
ID PROPERTY DESCRIPTION
1 SCRIPPS LEGACY,(EASTVIEW) - BREN CO TM87 -0884
2 POMERADO ESTATES - ITEC
TM88 -1273
3 SUNBURST SCRIPPS - BKI
TM87 -0883
4 'SMR COMMERCIAL - SUNBURST & PEACE
(3.15 AC)
5 CYPRESS'VIEW ESTATES -PEACE
TM88 -0452
TOTALS
REACH'2 - FINAL COST ESTIMATE
'ID PROPERTY DESCRIPTION
$22&139.64
EDU'
%
COST
362
62.41 %'
142;390.60
5
0:86%
1,966.72
153
2628%
60 „181.66
35
6.03%
13;767.05
25
441%
9;833.61
580 100.00% 228,139.64
$67,244.50
EDU % COST
1
SCRIPPS LEGACY',(EASTVIEW) = BREN CO
TM87 -0884
362
46.89%
31
2
POMERADO ESTATES - ITEC
TM88 -1273
5
0.65° %'
435.52
3
iSUNBURST ' SCRIPPS - BKI
TM87 -0883
153
19.82%
13,326.95
4
SMR,COMMERCIAL - SUNBURST & PEACE
(3.15 AC)
35
4.53%
3,048.65
5
CYPRESSMEW:ESTATES -PEACE
TM88 -0452
25
3:24%
2,177.61
6
ROLLING HILMESTQTES - Mc MILLIN
RESIDENTIAL
120
15.54%
10,452.51
ROLLING HILLS ESTATES - Mc MILLIN
COMM (6.25)
72
9.33%
6;271.51
TOTALS
772
100.00%
67,244.50
1220
EXHIBIT 4
REIMBURSEMENT'SHEDULE
SCRIPPS MIRAMAR` RANCH �OFFSITE SEWER
CITY OF POWAY:DWG #'801 -02 -195
BENEFITTING PROPERTIES
REACH 3 - FINAL COST ESTIMATE $137,450.38
ID
PROPERTY DESCRIPTION
EDU
%
COST
1
SCRIPPS LEGACY (EASTVIEW).- BREN CO
TM87 -0884
362
6.35%
8,723:18
2
POMERADO ESTATES= ITE_C
TM88 -1273
5
0.09 %
120.49
3
SUNBURST SCRIPPS - BKI
TM87 -0883
153
2.68%
3,686.87
4
SMR COMMERCIAL - SUNBURST '& PEACE
(3.15 AC)
35
0.61%
843.40,.
5
CYPRESS_ VIEW ESTATES =PEACE
TM88 -0452
25
0.44%
602.43
6
ROLLING HILLS ESTATES - Mc MILLIN
RESIDENTIAL
120
2.10%
2,891.66
ROLLING HILLS ESTATES- M&MILLIN
COMM (6.25)
72
1.26%
1,735:00
BEELER CANYON - SAN DIEGO
7
APN 320 -010 -45
5
0.09 °k
120.49'
8
APN 320 - 010 =32
5
0.09
120.49
9
APN 320 - 010.29
4
0.07%
96:39
10
APN 320 - 010 731
5
0.09%
120:49
11
APN 320 - 010 -39
39
0.68%
939:79
12
'APN 320 - 010 -24
41
0.72%
987.98
13
APN 320- 010 -37
30
0.53%
722.92
14
APN 320 - 010 -22
39
0.68%
939.79
15
APN 320 - 040 -19' USA
109
1.91%
2,626:59
16
APN 320 - 040 -17 POR USA
200
3.51.
4,819.44
17
APN 320 - 040- 20'POR USA
30
0.53%
722.92
18
APN 320 = 040 =18 POR USA
20
0.35
481.94
19
APN 320 - 030 -32
2
0.04%
48.19
20'
APN 320 - 030 -33'
3
0.05%
72.29
21
APN 320 - 030 -25
2
0.04%
48.19
22.
APN 320 - 030 7'26
3
0.05%
72:29
23
APN 320 - 030 18:
41
012%
987.98
24
APN 320- 030 -27
2
0.04%
48:19'
25
APN 320 = 030 -28
2
0.04%
48.19
26
APN 320= 030'34
1
0.02%
24.10
27
APN 320- 030 -35
1
0.02%
24.10
28
APN 320 - 030,36
1
0.02
24.10
29
APN 320- 030
1
0.02
24.10
30
APN 320= 030 -29
•3
0.05%
7229
31
APN 320- 030'' -30,
3
0.05%
72.29
32
APN 320 - 030;31
3
0.05%
72.29
33
APN 320- 030''15'
42
0.74%
1,012:08
34
APN 320 - 030 -16
39
0.68%
939.79
1221
EXHIBIT 4
REIMBURSEMENT SHEDULE
SCRIPPS 'MIRAMAR RANCH OFFSITE SEWER
:CITY OF POWAY DWG# 801 -02 -195
BENEFITTING PROPERTIES (CONT'D)
REACH 3`- FINAL COST ESTIMATE
ID PROPERTY DESCRIPTION EDU % COST
BEELER CANYON - SAN DIEGO (CONTD)
35
APN 320- 030 -19
GENERAL DYNAMICS.(16&72
506
8.87 %
12;193:18
36
APN 325- 010 -10
GENERAL DYNAMICS
1; 201
21:06%
28,940:73
37
APN' -010 -'6
GENERAL DYNAMICS (120:0)
360
6:31%
8;674.99
38
,APN 325 -010-4
GENERAL DYNAMICS ,(11.07)
33
0.58%
795:21
69
APN3223-101 -iPOR
GENERAL-DYNAMICS(338:62)
2 4,482.75
1,016
17.81%
40
,APN'323 -111 -1
GENERAL DYNAMICS (40.0)
120
210%
2,891.66
41
APN'325`050 -8'
GENERAL DYNAMICS (97.6)
293
5.14%
7,060.48
42
APN'325 -050=3
GENERAL DYNAMICS. (1 58:0),
474
8.31%
11;42207
43
APN 325 -051 -1 POR
GENERAL DYNAMICS (41.0)
123
2.16%
2,963.95
44
APN'325 -030 -3 POR
USA (43.33)
130
2.28%
3,132:63
TOTALS 5,704 100.00% 137,450.38
1222
EXHIBIT 4
REIMBURSEMENT SHEDULE
SCRIPPS, MIRAMAR RANCH OFFSITE SEWER
CITY OF POWAY DWG# 801 -02 -195
,BENEFITTING PROPERTIES -.COST SUMMARY
ID
PROPERTY'DESCRIPTION
EDU
COST
1
SCRIPPS LEGACY (EASTVIEW) BREN CO
TM87 -0884
362
182,645.53
2
POMERADO ESTATES - ITEC
TM88 -1273
5
2,522.73
3
SUNBURST SCRIPPS - BKI
TM88 -0883
153
77,195.49
4
SMR- COMMERCIAL - SUNBURST & PEACE
(3.15 AC)
35
17
5
CYPRESS VIEW ESTATES - PEACE,
TM88 -0452
25
12,613.64
6
ROLLING HILLS ESTATES - Mc MILLIN
192
21,350.68
BEELER CANYON - SAN DIEGO
7
APN 320- 010.45
5
120.49
8
APN 320 = 010 -32
5
120.49
9
APN 320 - 010 =29.
4
96.39
10
APN320- 01031
5
120.49
11
APN 320 - 01039
39
939.79
12
,APN 320- 010 =24
41
987.98
13
APN 320- 010 -37
30
722'.92
14
APN 320- 010 -22
39
939.79
15
APN 320 - 040 -19 USA
109
2,626:59
16
APN 320- 040A7,P.OR USA
200
4,819.44
17'
APN 320 - 040 -2QPOR USA
30
'722!92
18'
APN 320-'040-18 POR USA
20
481.94
19
APN 320L030732
2
48.19
20
APN 320= 030 -33
3
7229
21
APN 320- 030 -25
2
48.19
22
APN 320 - 030 -26
3
7229
23
APN 320 -030 -8
41
987:98
24
APN 320= 030 -27
2
48.19
25
APN 320: 030 -28
2
48.19
26
APN 320'03034
1
24.10
27
APN!320= 030 -35
1
24.10
28
APN 320,030 =36
1
24.10
29
APN 320= 030 -37
1
24.10
30
APN.320- 036-29
3
72.29
31
APN 320 - 030 -30
3
72.29
32
APN 320 - 030 - 31
3
7229
33
APN 320 - 030 -15
42
1,012.08
34
APN 320- 030 -16
39
939.79
7 SR J J \OUAT Ro � 5QWASM%WR2 3 MAR 92 33542 66
1223
EXHIBIT 4
REIMBURSEMENT SHEDOLE
SCRIPPS'MIRAMAR RANCH OF.FSITE SEWER
'CITY OF POWAY DWG# 801 -02 -195'
BENEFITTING PROPERTIES - COST SUMMARY (CONT'D)
ID PROPERTY DESCRIPTION EDU COST
BEELER CANYON - SAN DIEGO (CONT'D)
35
APN'320- 030-19
GENERAL DYNAMICS
506
12,193.18
36
APN 325- 010 -10
GENERAL DYNAMICS
1,201
28,940:73
37
APN 325 =010 -6
GENERAL DYNAMICS
360
8,674.99
38
APN'325 =010 -4
GENERAL- DYNAMICS
33
79521
39
APN 323 -1b1 -1 POR
;GENERAL DYNAMICS
1,016
24,482.75
40
APN 323 -111 71
GENERAL DYNAMICS
120
2,891.66
41
AW325- 050 -8'
;GENERAUDYNAMICS
293
7;060.48
42
AP4k3 -050 -3
GENERAL DYNAMICS
474
11';422
43
APN 325 -051 -1 POR
GENERAL DYNAMICS
123
2;963:95
44
APN 325- 030=3'POR
USA
130
3,132:63
TOTALS' 5,704 432,834.51
1224
EXHIBIT; 4
REIMBURSEMENT'SHEDULE
SCRIPPS MIRAMAR'RANCH OFFSITE SEWER
CALCULATION'OF EQUIVALENT DWELLING UNITS (EDU)
RESIDENTIAL
1 SINGLE FAMILY HOME'SITE = 1 EDU
COMMERCIAL
1 ACRE OF COMMERCIAL PROPERTY, = 11 EDU
INDUSTRIAL - LOW DENSITY (GENERAL'DYNAMICS)
1 ACRE OF INDUSTRIAL PROPERTY = 3 EDU
I t7H ltsl1 5
iDi
y
N.
1,4639 �.•'~ \ac �.TNS'•R2W:
,°
Tr
(495 IRZW'
�"✓ r f`/ .
I • R
ff
-_ � ;' _.�,�.� Ali �'��:` � (�- L�-� ` • j � � ��U �.�� �� / /;
ry ��
L' '` _( _ -; �\ 1rj % I• Ill �.1��� FLER\CP'N.YOf' Dom`.
o Is
IT
.• %- `�•� `,��•(
. J a 1 �. '• r.
'IT _4
i